Explore 3 Stock Ideas & Industry Insights Download Free Report

Marijuana Company Of America Inc

Company price
None USD 0.00(0%)
Last update at 2025-07-22T13:56:13.669768Z
Market Cap
0.02M

Momentum Score

…

Marijuana Company of America, Inc., together with its subsidiaries, develops, produces, and distributes cannabis and cannabidiol (CBD) products under the hempSMART brand name in the United States. The company offers hempSMART products comprising hempSMART Brain, a patented and formulated personal care consumer product for brain wellness; hempSMART Pain capsules for temporary relief of minor discomfort with physical activity; hempSMART Pain Cream to reduce minor discomfort and promote muscle relaxation; hempSMART Drops, a hemp CBD oil tincture drops; hempSMART Pet Drops for cats and dogs; hempSMART Face, a facial moisturizer; and hempSMART drink mix, an industrial hemp based powderized CBD drink through its web site and affiliate marketing programs. It also distributes hemp and CBD products, such as smoke and vape shop related products to wholesalers, c-stores, specialty retailers, and consumers through www.cdistro.com. The company was formerly known as Converge Global, Inc. and changed its name to Marijuana Company of America, Inc. in December 2015. Marijuana Company of America, Inc. was incorporated in 1985 and is based in Los Angeles, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
-
Low
0.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
1.50M
Revenue Per Share
-
Gross Profit TTM
0.16M
Debt / Equity
16.41
ROE
-
Net Debt
3.69M
ROCE
-2040.43%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax -10.19M -12.15M -20.18M -11.10M -33.44M
Net income -14.49M -15.14M -24.86M -11.55M -51.90M
Selling general administrative 4.31M 4.55M 6.91M 3.98M 21.27M
Selling and marketing expenses 0.46M 0.42M - - -
Gross profit 0.16M 0.12M 0.45M 0.17M 0.01M
Reconciled depreciation 0.10M 0.01M 0.01M 0.01M 0.00M
Ebit -4.71M -4.85M -6.47M -3.81M -21.26M
Ebitda -4.61M -4.85M -6.46M -3.81M -14.99M
Depreciation and amortization 0.10M 0.01M 0.01M 0.01M 6.28M
Operating income -4.71M -4.85M -6.47M -3.81M -21.26M
Other operating expenses 5.74M 5.14M 7.17M 4.07M 21.29M
Interest expense 4.30M 3.00M 4.68M 6.83M 5.84M
Tax provision 0.00M 0.00M 0.00M 0.00M -
Net interest income -4.30M -3.00M -4.68M -6.83M -5.84M
Non recurring - - - - 2.29M
Income tax expense 4.30M 3.00M 4.68M 0.45M 18.45M
Total revenue 1.03M 0.28M 0.70M 0.25M 0.03M
Total operating expenses 4.87M 4.98M 6.92M 3.99M 21.28M
Cost of revenue 0.87M 0.16M 0.25M 0.08M 0.01M
Total other income expense net -5.48M -7.29M -13.71M -7.28M -12.18M
Net income from continuing ops -10.19M -12.15M -20.18M -11.10M -33.44M
Net income applicable to common shares -10.19M -12.15M -20.18M -11.10M -33.44M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets 7.96M 2.11M 1.14M 1.92M 1.13M
Intangible assets 1.11M - - - -
Other current assets 2.13M 0.06M 0.01M 0.09M -
Total liab 7.73M 7.57M 11.75M 5.05M 11.45M
Total stockholder equity 0.23M -5.46M -10.61M -3.13M -10.32M
Other current liab 1.70M 4.43M 6.84M 2.26M 9.29M
Common stock 7.12M 3.14M 0.08M 2.56M 2.10M
Capital stock 7.13M 3.15M 0.09M 2.57M -
Retained earnings -96.50M -86.31M -74.16M -53.98M -42.89M
Other liab - - -0.00M - 0.70M
Good will 1.63M - - - -
Other assets 0.00M 0.00M 0.00M 0.00M 0.00M
Cash 0.10M 0.07M 0.21M 0.36M 0.25M
Total current liabilities 7.73M 7.57M 11.75M 5.05M 10.58M
Current deferred revenue 1.30M 1.15M 0.86M 0.67M 0.04M
Net debt 3.69M 1.44M 3.04M 1.35M 0.86M
Short term debt 3.79M 1.51M 3.25M 1.71M 0.94M
Short long term debt 3.79M 1.50M 3.23M 1.71M 0.94M
Short long term debt total 3.79M 1.51M 3.26M 1.71M 1.11M
Other stockholder equity 89.61M 77.70M 63.47M 48.28M 30.46M
Property plant equipment 0.12M 0.01M 0.03M 0.01M 0.01M
Total current assets 2.76M 0.54M 0.42M 1.50M 0.42M
Long term investments 2.33M 1.55M 0.69M 0.41M 0.70M
Net tangible assets -2.52M -5.47M -10.62M -3.14M -10.33M
Short term investments 0.00M 0.24M 0.03M 0.81M -
Net receivables 0.21M 0.01M 0.02M 0.05M 0.00M
Long term debt - - - - 0.17M
Inventory 0.25M 0.10M 0.15M 0.19M 0.16M
Accounts payable 0.93M 0.48M 0.80M 0.42M 0.31M
Accumulated other comprehensive income -0.01M - - - -
Non currrent assets other 0.00M 0.00M 0.00M 0.00M 0.00M
Non current assets total 5.20M 1.57M 0.73M 0.42M 0.71M
Capital lease obligations 0.00M 0.01M 0.02M - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments 0.07M 0.12M -0.22M -0.00M -1.16M
Change to liabilities 0.38M -0.05M 0.17M 0.39M 0.02M
Total cashflows from investing activities -0.22M 0.12M -0.23M -0.69M -1.18M
Net borrowings 2.04M 0.98M 2.80M 2.76M 2.09M
Total cash from financing activities 4.24M 1.47M 2.89M 3.18M 2.18M
Change to operating activities -0.18M 0.40M 1.78M 2.43M -0.01M
Net income -10.19M -12.15M -20.18M -11.10M -33.44M
Change in cash 0.03M -0.14M -0.15M 0.11M 0.10M
Begin period cash flow 0.07M 0.21M 0.36M 0.25M 0.15M
End period cash flow 0.10M 0.07M 0.21M 0.36M 0.25M
Total cash from operating activities -3.98M -1.72M -2.82M -2.39M -0.90M
Issuance of capital stock 2.20M 0.48M 0.09M 0.42M -
Depreciation 0.10M 0.01M 0.01M 0.01M 0.00M
Change to inventory -0.14M 0.05M 0.04M -0.02M -0.08M
Change to account receivables -0.21M 0.01M 0.01M -0.04M 0.00M
Sale purchase of stock - - - - 0.09M
Other cashflows from financing activities 3.28M 0.99M 2.80M 2.76M 2.09M
Change to netincome 4.26M 8.35M 12.44M 4.81M 31.57M
Capital expenditures 0.13M 0.01M 0.00M 0.00M 0.02M
Change in working capital -0.15M 0.41M 2.01M 2.75M -0.07M
Stock based compensation 1.15M 3.01M 3.22M 0.65M 19.88M
Other non cash items 4.30M 2.61M 4.43M 5.95M 2.99M
Free cash flow -4.11M -1.73M -2.82M -2.39M -0.91M

Peer Comparison*

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MKKGY
Merck KGaA ADR
-0.22
0.66%
33.17 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
-2.76
1.62%
167.12 24.86 15.11 3.13 1.98 3.08 18.89
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.17
0.80%
21.02 - 10.96 0.01 1.20 2.94 23.11
TKPHF
Takeda Pharmaceutical Co. Ltd.
-
-%
41.85 - 10.66 0.01 1.16 2.94 23.11

Profile*

Marijuana Company Of America Inc

Marijuana Company of America, Inc., together with its subsidiaries, develops, produces, and distributes cannabis and cannabidiol (CBD) products under the hempSMART brand name in the United States. The company offers hempSMART products comprising hempSMART Brain, a patented and formulated personal care consumer product for brain wellness; hempSMART Pain capsules for temporary relief of minor discomfort with physical activity; hempSMART Pain Cream to reduce minor discomfort and promote muscle relaxation; hempSMART Drops, a hemp CBD oil tincture drops; hempSMART Pet Drops for cats and dogs; hempSMART Face, a facial moisturizer; and hempSMART drink mix, an industrial hemp based powderized CBD drink through its web site and affiliate marketing programs. It also distributes hemp and CBD products, such as smoke and vape shop related products to wholesalers, c-stores, specialty retailers, and consumers through www.cdistro.com. The company was formerly known as Converge Global, Inc. and changed its name to Marijuana Company of America, Inc. in December 2015. Marijuana Company of America, Inc. was incorporated in 1985 and is based in Los Angeles, California.

633 West 5th Street, Los Angeles, CA, United States, 90071

888 777 4362

7

Name Title Year Born
Mr. Jesus M. Quintero CPA, CPA Chairman, Pres, CEO, CFO, Principal Exec. Officer, Principal Accounting Officer & Treasurer 1962
Mr. Robert E. Brown Exec. VP 1928
Ms. Brenda A. Andrews Director of Corp. Communications NA
Mr. Glen Bonilla Sales & Brand Mang. NA
Mr. Alexander Shirokov Pres of Sintek Inc NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…