AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -25.80800M | -8.72400M | -1.59900M | - |
Minority interest | - | - | - | - |
Net income | -25.81900M | -8.72400M | -1.59900M | - |
Selling general administrative | 3.28M | 1.68M | 0.38M | - |
Selling and marketing expenses | - | - | - | - |
Gross profit | 0.18M | -0.05800M | -0.00700M | - |
Reconciled depreciation | 1.06M | 0.27M | 0.02M | - |
Ebit | - | -5.68100M | -1.29800M | -0.56700M |
Ebitda | -17.97100M | -5.40300M | -1.26500M | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -18.08900M | -5.67800M | -1.29600M | - |
Other operating expenses | - | 0.45M | 0.11M | 0.00450M |
Interest expense | 6.77M | 3.05M | 0.31M | - |
Tax provision | 0.00400M | 0.00000M | 0.00000M | - |
Interest income | 0.27M | 0.00800M | 0.00600M | - |
Net interest income | -6.60200M | -3.06900M | -0.32300M | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | - | - |
Total revenue | 0.57M | 0.20M | 0.00300M | - |
Total operating expenses | 18.66M | 5.88M | 1.30M | - |
Cost of revenue | 0.39M | 0.26M | 0.01000M | - |
Total other income expense net | - | - | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -25.81900M | -8.72400M | -1.59900M | - |
Net income applicable to common shares | - | -8.72400M | -1.59900M | -0.64800M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 172.71M | 62.56M | 9.73M | 8.33M |
Intangible assets | 4.71M | 1.69M | 0.61M | 0.14M |
Earning assets | - | - | - | - |
Other current assets | 0.00100M | 0.04M | 0.27M | 0.10M |
Total liab | 39.13M | 68.73M | 7.26M | 4.25M |
Total stockholder equity | 133.58M | -6.17900M | 2.48M | 4.08M |
Deferred long term liab | 4.65M | 1.61M | 0.58M | 0.12M |
Other current liab | 0.90M | 0.79M | 0.03M | 0.00600M |
Common stock | - | 0.00200M | 0.00200M | 0.00200M |
Capital stock | 0.48M | 0.00200M | 0.00200M | 0.00200M |
Retained earnings | -25.81900M | -8.72400M | -1.59900M | -0.43200M |
Other liab | - | 6.68M | 1.56M | 0.23M |
Good will | - | - | - | - |
Other assets | 5.66M |