MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Luduson G Inc

Communication Services US LDSN

0.09USD
-0.055(37.93%)

Last update at 2024-07-25T15:53:00Z

Day Range

0.070.09
LowHigh

52 Week Range

0.101.70
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap15.43M
  • Volume33100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.07M
  • Revenue TTM0.04M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.33642M -4.44360M 4.25M -0.00840M -0.01014M
Minority interest - - - - -
Net income -0.33642M -4.53459M 3.64M -0.00840M -0.01014M
Selling general administrative 0.35M 0.24M 0.66M 0.00840M 0.01M
Selling and marketing expenses - - - - -
Gross profit 0.04M 0.77M 4.91M 0.00000M 0.00010M
Reconciled depreciation 0.15M 0.16M 0.05M - -
Ebit - -4.44360M 4.25M 0.98M -0.01014M
Ebitda -0.06724M -4.28611M 4.30M -0.00840M -0.01014M
Depreciation and amortization - - - - -
Non operating income net other - - 0.00004M - -
Operating income -0.30629M -4.44360M 4.25M -0.00840M -0.01014M
Other operating expenses - - - - -
Interest expense 0.12M 0.00000M 0.00194M 0.00000M 0.00000M
Tax provision 0.00000M 0.09M 0.60M - -
Interest income - 0.00000M 0.00004M - -
Net interest income -0.11667M 0.00000M -0.00190M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.09M 0.60M 0.14M -
Total revenue 0.05M 1.00M 5.94M 0.00000M 0.00040M
Total operating expenses 0.36M 5.45M 0.66M 0.00840M 0.01M
Cost of revenue 0.00766M 0.23M 1.03M 0.00000M 0.00030M
Total other income expense net 0.09M - - - -
Discontinued operations - - - - -
Net income from continuing ops -0.33642M -4.53459M 3.64M -0.00840M -0.01014M
Net income applicable to common shares - -4.53459M 3.64M 0.84M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.60M 1.92M 5.63M 0.00060M 0.00060M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.58M 1.36M 0.67M 0.18M -
Total liab 0.97M 0.95M 0.80M 0.02M 0.01M
Total stockholder equity 0.63M 0.97M 4.83M -0.01909M -0.01069M
Deferred long term liab - - - - -
Other current liab - 0.83M 0.74M 0.14M -
Common stock 0.01M 0.01M 0.00281M 0.00100M -
Capital stock 0.00282M 0.00282M 0.00281M 0.00156M 0.00156M
Retained earnings -0.38754M -0.05113M 4.48M 1.02M -0.01225M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.04M 0.00029M 0.04M 0.00060M 0.00060M
Cash and equivalents - - - - -
Total current liabilities 0.97M 0.95M 0.80M 0.18M 0.00075M
Current deferred revenue - - - - -
Net debt - - - 0.02M 0.00994M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.01229M 0.01M 0.00543M -
Property plant equipment - 0.26M 0.42M 0.00917M -
Total current assets 0.01M 0.01M 5.21M 1.21M 0.00060M
Long term investments - - - - -
Net tangible assets 0.01M 0.01M 4.83M 1.04M -
Short term investments - - - - -
Net receivables 0.02M 0.13M 4.50M 0.76M -
Long term debt - - - 0.02M 0.01M
Inventory - - - - -
Accounts payable - 0.00000M 0.80M 0.00000M 0.00075M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.00281M - -
Preferred stock total equity - - - - -
Retained earnings total equity - - 4.48M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.11M 0.26M 0.42M 0.00000M 0.00000M
Capital lease obligations - - 0.00000M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00000M 0.00000M -0.46211M - -
Change to liabilities 0.00000M 0.00000M 0.63M 0.00000M -
Total cashflows from investing activities - - -0.46211M -0.46211M -
Net borrowings - -0.01456M -0.01023M 0.14M -
Total cash from financing activities -0.03857M -0.01456M -0.19515M 0.14M 0.00949M
Change to operating activities - -0.08511M -0.49877M -0.14136M -
Net income -0.33642M -4.53459M 3.64M 0.84M -0.01014M
Change in cash -0.00144M -0.00013M -0.23436M 0.24M 0.00010M
Begin period cash flow 0.00029M 0.04M 0.27M 0.00060M 0.00050M
End period cash flow 0.04M 0.00029M 0.04M 0.00060M 0.00060M
Total cash from operating activities 0.08M -0.00498M 0.42M 0.10M -0.00939M
Issuance of capital stock - - - - -
Depreciation 0.15M 0.16M 0.05M 0.00595M -
Other cashflows from investing activities - - - - -
Dividends paid - 0.00000M 0.18M - -
Change to inventory - - - - -
Change to account receivables 0.20M -0.60740M -3.73901M -0.74636M 0.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.18492M -0.18492M -
Change to netincome - 4.98M 0.36M 0.00087M -
Capital expenditures 0.00000M 0.00000M 0.46M 0.46M 0.00000M
Change receivables - - -3.73901M - -
Cash flows other operating - - -0.52305M - -
Exchange rate changes - - 0.00511M - -
Cash and cash equivalents changes - - -0.22924M - -
Change in working capital 0.23M -0.60588M -3.63077M -0.00075M 0.00075M
Stock based compensation - 0.00000M 0.33M - -
Other non cash items 0.03M - 0.04M - -
Free cash flow 0.08M -0.00498M -0.03920M -0.00915M -0.00939M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LDSN
Luduson G Inc
-0.055 37.93% 0.09 - - 4661.58 25.38 7893.85 -627.2278
NFLX
Netflix Inc
10.87 1.71% 646.86 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
0.48 0.54% 90.28 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
-1.84 13.43% 11.86 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
-3.86 13.76% 24.20 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Glamourous Group Holding Limited is an IT consulting and services company. It was incorporated in 2018 and is headquartered in London, United Kingdom. As of July 6, 2023, Glamourous Group Holding Limited operates as a subsidiary of Luduson G Inc..

Luduson G Inc

80 Gloucester Road, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Ka Leung Wong CEO, Pres & Director 1979
Mr. Lan Chan CFO, COO, Sec. & Director 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.