AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -820.08900M | -634.80500M | -449.27900M | -485.19700M | -387.82600M |
Minority interest | - | - | 0.33M | -8.09800M | -7.05800M |
Net income | -827.89600M | -634.59500M | -444.79100M | -493.60900M | -386.39000M |
Selling general administrative | 509.03M | 233.67M | 63.00M | 66.44M | 60.64M |
Selling and marketing expenses | - | - | 27.00M | - | - |
Gross profit | 90.84M | 35.35M | 71.76M | 23.82M | 60.62M |
Reconciled depreciation | 19.83M | 18.03M | 18.93M | 19.69M | 19.56M |
Ebit | -802.91700M | -606.86800M | -439.56200M | -482.42100M | -371.07600M |
Ebitda | -783.08800M | -588.83500M | -420.63700M | -462.72800M | -351.51300M |
Depreciation and amortization | 19.83M | 18.03M | 18.93M | 19.69M | 19.56M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -802.96500M | -613.00400M | -410.58200M | -482.42100M | -371.07500M |
Other operating expenses | 900.07M | 648.35M | 484.28M | 506.24M | 431.69M |
Interest expense | 17.17M | 27.94M | 9.72M | 0.00000M | 0.00000M |
Tax provision | 7.81M | -0.21000M | -4.16000M | 9.45M | -0.31400M |
Interest income | - | - | - | - | - |
Net interest income | -17.12400M | -21.80200M | -38.69700M | -2.77500M | -16.75000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 7.81M | -0.21000M | -4.16000M | 9.45M | -0.31400M |
Total revenue | 97.10M | 35.35M | 71.76M | 23.82M | 60.62M |
Total operating expenses | 893.80M | 648.35M | 484.28M | 506.24M | 431.69M |
Cost of revenue | 6.27M | - | - | 438.53M | 370.08M |
Total other income expense net | -17.12400M | -21.80100M | -38.69700M | -2.77600M | -16.75100M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -827.89600M | -634.59500M | -445.11900M | -494.64900M | -387.51200M |
Net income applicable to common shares | -827.89600M | -634.59500M | -444.79100M | -493.60900M | -386.39000M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 904.18M | 1482.96M | 1435.37M | 1004.20M | 1406.77M |
Intangible assets | 14.76M | 6.13M | 0.58M | 1.69M | 2.81M |
Earning assets | - | - | - | - | - |
Other current assets | 1.70M | 0.92M | 1.10M | 0.33M | 0.33M |
Total liab | 1565.14M | 1378.75M | 849.88M | 839.85M | 749.14M |
Total stockholder equity | -660.95800M | 104.20M | 585.48M | 172.44M | 664.68M |
Deferred long term liab | - |