MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Grey Cloak Tech Inc

Healthcare US HYEX

3.25USD
-(-%)

Last update at 2024-10-29T20:00:00Z

Day Range

2.602.63
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 3.25
  • Market Cap14.26M
  • Volume500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.11699M
  • Revenue TTM2.64M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.70M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.98312M -1.98712M -2.57638M 0.63M -3.32326M
Minority interest - - - - -
Net income -0.98312M -1.98712M -2.57638M 0.63M -3.32952M
Selling general administrative 2.28M 2.58M 1.47M 1.16M 0.55M
Selling and marketing expenses - - - - -
Gross profit 1.37M 0.70M -0.57844M 0.22M 0.04M
Reconciled depreciation 0.00088M 0.00510M 0.00905M 0.00853M 0.00833M
Ebit - -1.84240M -2.01190M -0.93186M -0.50748M
Ebitda -0.91071M -1.92957M -2.49444M 0.73M -2.04696M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.91159M -1.88918M -2.05333M -0.93986M -0.50748M
Other operating expenses - - - - -
Interest expense - 0.05M 0.07M 0.09M 1.27M
Tax provision - - - 0.00000M 0.00000M
Interest income - - - - -
Net interest income -0.06469M -0.05245M -0.07288M -0.08748M -1.26797M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 2.25M 1.47M 1.28M 0.75M 0.07M
Total operating expenses 3.16M 3.35M 3.33M 1.69M 0.57M
Cost of revenue 0.88M 0.77M 1.86M 0.52M 0.03M
Total other income expense net -0.00684M -0.04549M -0.45016M 1.66M -1.54781M
Discontinued operations - - - - -0.00626M
Net income from continuing ops -0.98312M -1.98712M -2.57638M 0.63M -3.32326M
Net income applicable to common shares -0.98312M -1.98712M -2.57638M 0.63M -3.32952M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.78M 3.03M 3.12M 3.45M 0.09M
Intangible assets 0.52M 0.52M 0.43M - -
Earning assets - - - - -
Other current assets -0.00000M - - 0.00000M -
Total liab 0.90M 0.56M 0.26M 4.32M 3.65M
Total stockholder equity 1.88M 2.47M 2.85M -0.86561M -3.56422M
Deferred long term liab - - - - -
Other current liab 0.10M 0.09M 0.00720M 1.06M 2.71M
Common stock - 0.34M 0.31M 0.12M 0.00645M
Capital stock 0.35M 0.34M 0.31M 0.12M 0.00779M
Retained earnings -15.92674M -14.94362M -12.95650M -10.38012M -11.01290M
Other liab - - - - -
Good will 0.19M 0.19M 0.19M 0.19M 0.00000M
Other assets - -0.00000M - - 0.08M
Cash 0.07M 0.22M 0.06M 0.13M 0.00049M
Cash and equivalents - - - - -
Total current liabilities 0.90M 0.56M 0.26M 4.32M 3.65M
Current deferred revenue - - - - -
Net debt 0.53M 0.12M 0.12M 2.51M 0.78M
Short term debt - - - - -
Short long term debt 0.59M 0.34M 0.18M 2.64M 0.78M
Short long term debt total - - - - -
Other stockholder equity 0.00000M - 0.00000M - -
Property plant equipment - 0.00103M 0.00613M 0.02M 0.00073M
Total current assets 1.99M 2.31M 2.49M 3.24M 0.00575M
Long term investments - - - - -
Net tangible assets - 1.76M 2.23M -1.05887M -3.56555M
Short term investments - - - - -
Net receivables 0.11M 0.13M 0.01M 0.03M 0.00476M
Long term debt - - - - -
Inventory 1.82M 1.96M 2.42M 3.08M 0.00050M
Accounts payable 0.09M 0.04M 0.06M 0.02M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M -0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.79M 0.72M 0.63M 0.21M 0.08M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00799M -0.09600M -0.42588M 1.81M 0.05M
Change to liabilities 0.00000M -0.02757M 0.04M -0.05121M 0.02M
Total cashflows from investing activities -0.00799M -0.09600M -0.11574M 1.81M 0.05M
Net borrowings - 0.17M -2.46154M 1.81M 0.20M
Total cash from financing activities 0.19M 1.16M 1.94M 1.81M 0.20M
Change to operating activities - 0.07M -0.58251M 0.51M 0.07M
Net income -0.98312M -1.98712M -2.57638M 0.63M -3.32952M
Change in cash -0.15645M 0.16M -0.07425M 0.13M -0.08117M
Begin period cash flow 0.22M 0.06M 0.13M 0.00049M 0.08M
End period cash flow 0.07M 0.22M 0.06M 0.13M 0.00049M
Total cash from operating activities -0.33496M -0.90130M -1.90276M -3.48810M -0.32875M
Issuance of capital stock - 1.00M 6.30M - -
Depreciation 0.00088M 0.00510M 0.00905M 0.00853M 0.00833M
Other cashflows from investing activities - - - 0.08M 0.08M
Dividends paid - - - - -
Change to inventory 0.14M 0.46M 0.66M -3.08066M 0.05M
Change to account receivables 0.03M -0.12007M 0.01M -0.02647M 0.02M
Sale purchase of stock -0.01139M - - - -
Other cashflows from financing activities -0.06440M -0.06440M -0.06440M -0.06440M -
Change to netincome 0.41M 0.69M 0.53M -1.48463M 2.84M
Capital expenditures 0.00799M 0.00799M 0.00799M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.23M 0.39M 0.14M -2.64477M 0.15M
Stock based compensation 0.00000M 0.00000M 0.00000M 0.11M -
Other non cash items -0.00000M - - 0.00700M 1.30M
Free cash flow -0.34295M -0.99730M -3.49068M -3.51108M -0.32875M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HYEX
Grey Cloak Tech Inc
- -% 3.25 - - 5.41 10.41 4.47 -6.1888
ZTS
Zoetis Inc
0.81 0.45% 182.08 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.1 0.30% 32.87 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
- -% 162.43 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
0.04 0.29% 13.89 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Healthy Extracts Inc., through its subsidiaries, researches, develops, and markets plant-based nutraceuticals primarily in the United States. The company's proprietary and patented products target categories within the nutraceuticals market, such as heart, brain, and immune health. It offers heart and immune health products, including bergamot-based products in tablet and capsule form; and plant-based health technology neuro-products that improve brain health, including memory, cognition, focus, and neuro-energy. The company was formerly known as Grey Cloak Tech Inc. and changed its name to Healthy Extracts Inc. in October 2020. Healthy Extracts Inc. was incorporated in 2014 and is based in Henderson, Nevada.

Grey Cloak Tech Inc

1 Silvermound, Littleton, CO, United States, 80127

Key Executives

Name Title Year Born
Mr. Kevin Pitts CEO, Pres, Treasurer & Director 1960
Mr. Robert Madden CFO & Sec. 1972
Mr. J. Scott Landers Exec. VP of Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.