MSFT 414.2162 -0.3066% AAPL 228.5 -0.2183% NVDA 146.7395 0.5823% GOOGL 167.89 -4.5971% GOOG 169.5501 -4.3872% AMZN 198.38 -2.2181% META 563.1866 -0.4126% BRK-A 564000.0 1.0181% BRK-B 371.74 0.9998% AVGO 164.04 0.4839% TSLA 340.34 -0.4941% TSM 190.62 1.1998% LLY 748.98 -0.588% V 309.9 0.8166% JPM 244.85 1.6903% UNH 597.49 -0.5012% NVO 102.79 -2.3558% WMT 88.39 1.3879% LVMUY 120.53 -0.9044% XOM 122.0297 1.421%

Hannover Re

Financial Services US HVRRY

42.15USD
-(-%)

Last update at 2024-11-20T20:00:00Z

Day Range

42.0042.00
LowHigh

52 Week Range

83.38124.67
LowHigh

Fundamentals

  • Previous Close 42.15
  • Market Cap28610.43M
  • Volume32
  • P/E Ratio15.53
  • Dividend Yield2.31%
  • EBITDA4305.87M
  • Revenue TTM33405.29M
  • Revenue Per Share TTM138.42
  • Gross Profit TTM 1952.09M
  • Diluted EPS TTM7.64

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1996.37M 1651.79M 1123.87M 1766.10M 1518.39M
Minority interest -136.00500M -68.88700M 844.37M 826.49M 765.24M
Net income 1406.73M 1231.33M 883.07M 1284.17M 1059.49M
Selling general administrative 575.76M 510.71M 478.18M 480.08M 423.34M
Selling and marketing expenses - - - - -
Gross profit 31596.27M 26149.01M 23275.96M 21657.88M 18965.81M
Reconciled depreciation -83.89100M 150.66M 165.10M 110.43M 95.06M
Ebit 1973.44M 1660.32M 939.01M 1664.26M 1524.78M
Ebitda 1889.55M 1810.99M 1104.11M 1774.70M 1619.84M
Depreciation and amortization -83.89100M 150.66M 165.10M 110.43M 95.06M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 1973.44M 1660.32M 939.01M 1664.26M 1524.78M
Other operating expenses 29794.03M 24497.22M 22152.08M 19891.78M 17447.42M
Interest expense 113.07M 98.32M 102.65M 99.56M 92.42M
Tax provision 453.63M 351.57M 205.09M 392.73M 372.86M
Interest income 1391.33M 1281.51M 1273.76M 1245.94M 1167.45M
Net interest income -42.85200M -48.28400M -102.64700M -99.56300M -92.42400M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 453.63M 351.57M 205.09M 392.73M 372.86M
Total revenue 31596.27M 26149.01M 23275.96M 21657.88M 18965.81M
Total operating expenses -29622.82800M -24488.68400M -22336.94600M -19993.61500M -17441.03300M
Cost of revenue - - - 61954.46M 67518.45M
Total other income expense net 22.93M -8.53300M 184.86M 101.83M 42.63M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 1542.74M 1300.22M 918.78M 1373.37M 1145.53M
Net income applicable to common shares 1406.73M 1231.33M 883.07M 1284.17M 1059.49M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 86952.37M 82902.25M 71439.77M 71356.40M 64508.64M
Intangible assets 158.01M 164.19M 157.50M 167.91M 169.01M
Earning assets - - - - -
Other current assets 16173.66M 14985.24M 12756.74M 14963.77M 15662.16M
Total liab 78204.66M 70146.02M 59600.35M 60001.93M 54966.61M
Total stockholder equity 8090.97M 11885.00M 10995.05M 10527.99M 8776.79M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab -2822.16100M -2380.68100M -1777.76100M -1505.68000M -1156.23100M
Common stock 120.60M 120.60M 120.60M 120.60M 120.60M
Capital stock 120.60M 120.60M 120.60M 120.60M 120.60M
Retained earnings 9699.37M 8985.77M 8297.11M 8077.12M 7440.28M
Other liab 46846.10M 43646.13M 37841.39M 38540.71M 36419.35M
Good will 77.36M 83.93M 80.97M 88.30M 85.59M
Other assets -12862.91500M -16370.33500M -13744.68600M -11230.87100M -7663.84100M
Cash 1323.17M 1355.11M 1278.07M 1090.85M 1072.91M
Cash and equivalents - - - - -
Total current liabilities 2822.16M 2380.68M 1777.76M 1505.68M 1156.23M
Current deferred revenue - - - - -
Net debt 4187.19M 3015.14M 2153.20M 2371.12M 1485.93M
Short term debt - - - 0.00000M 0.00000M
Short long term debt - - - 108.40M 292.38M
Short long term debt total 5510.36M 4370.26M 3431.28M 3461.97M 2558.85M
Other stockholder equity -1728.99500M 2778.64M 2577.34M 2330.27M 1215.92M
Property plant equipment 161.99M 165.34M 136.49M 139.21M 93.36M
Total current assets 46648.18M 47587.04M 40972.33M 39692.15M 34763.28M
Long term investments 50895.54M 50595.75M 43239.18M 42060.25M 36606.64M
Net tangible assets 7879.90M 11662.58M 10782.39M 10305.59M 8561.81M
Short term investments 45325.01M 46231.92M 39694.26M 38601.30M 33690.36M
Net receivables 11996.90M 7404.58M 5910.09M 5359.06M 4058.95M
Long term debt 5398.70M 4257.70M 3348.43M 3372.77M 2558.85M
Inventory - - - 0.00000M 0.00000M
Accounts payable 2822.16M 2380.68M 1777.76M 1505.68M 1156.23M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other -53167.09900M -51685.55000M -44212.12000M -42895.12200M -37409.19900M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 53167.10M 51685.55M 44212.12M 42895.12M 37409.20M
Capital lease obligations 111.67M 112.55M 82.84M 89.20M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5382.77300M -5256.26700M -1794.16400M -2980.89900M -2109.97000M
Change to liabilities 346.84M 241.33M -65.75300M 100.56M 107.81M
Total cashflows from investing activities -5382.77300M -5261.06200M -2031.82000M -2709.41200M -2075.20200M
Net borrowings 856.53M 865.51M -17.71100M 794.47M 807.84M
Total cash from financing activities 133.25M 277.51M -726.04200M 108.25M 149.51M
Change to operating activities 4365.02M 4465.22M 2694.14M 1994.47M 1029.05M
Net income 1542.74M 1300.22M 918.78M 1373.37M 1145.53M
Change in cash -31.93900M 77.04M 187.22M -60.65700M 315.80M
Begin period cash flow 1355.11M 1278.07M 1090.85M 1151.51M 835.71M
End period cash flow 1323.17M 1355.11M 1278.07M 1090.85M 1151.51M
Total cash from operating activities 5164.36M 4940.46M 3231.03M 2509.20M 2224.57M
Issuance of capital stock 0.03M 0.31M 0.03M 0.50M 0.04M
Depreciation -83.89100M 150.66M 165.10M 110.43M 95.06M
Other cashflows from investing activities 238.87M 30.06M -77.92400M 50.42M -33.76000M
Dividends paid -723.47900M -588.48000M -708.83700M -687.25200M 657.73M
Change to inventory - - - 0.00000M 0.00000M
Change to account receivables -780.11900M -844.02200M -407.06700M -684.89600M -684.89600M
Sale purchase of stock -0.13100M -0.34100M -0.11200M -0.04000M -0.05300M
Other cashflows from financing activities 894.82M 881.61M 509.59M 833.59M 808.89M
Change to netincome -427.40700M -287.19300M -245.15600M -287.01800M -70.13700M
Capital expenditures 0.00000M 344.12M 369.33M 102.89M 84.57M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 3931.75M 3862.53M 2434.08M 1410.12M 1136.86M
Stock based compensation - - - - -
Other non cash items -226.23600M -372.95300M -286.93700M -384.72000M -152.87900M
Free cash flow 5164.36M 4596.34M 2861.69M 2612.10M 2140.00M

Peer Comparison

Sector: Financial Services Industry: Insurance - Reinsurance

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
HVRRY
Hannover Re
- -% 42.15 15.53 13.32 0.86 2.72 1.12
MURGY
Muenchener Rueckver Ges
0.16 1.61% 10.11 18.65 10.86 0.82 1.89 0.80
MURGF
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München
- -% 497.12 18.48 10.80 0.81 1.88 0.80
SSREY
Swiss Re Ltd
0.18 0.50% 35.87 19.20 9.00 0.66 2.53 0.82
SSREF
Swiss Re AG
- -% 140.68 19.13 9.03 0.66 2.54 0.82

Reports Covered

Stock Research & News

Profile

Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property and casualty reinsurance solutions for agricultural, livestock, and bloodstock businesses; aviation and space businesses; catastrophe XL business; credit, surety, and political risks businesses; facultative business; and marine and offshore energy businesses, as well as insurance-linked securities and structured reinsurance. It also provides risk solutions in the areas of critical illness, disability, health, longevity, long term care, and mortality. In addition, the company offers group and individual retirement and lifestyle, credit life, and Takaful reinsurance products. Further, it provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and divestiture of non-core businesses. The company was formerly known as Hannover Rückversicherung AG and changed its name to Hannover Rück SE in March 2013. The company was founded in 1966 and is based in Hanover, Germany. Hannover Rück SE operates as a subsidiary of Talanx AG.

Hannover Re

Karl-Wiechert-Allee 50, Hanover, Germany, 30625

Key Executives

Name Title Year Born
Mr. Jean-Jacques Henchoz CEO & Chairman of the Exec. Board 1964
Mr. Clemens Jungsthofel CFO & Member of Exec. Board 1970
Dr. Michael Pickel Member of the Exec. Board 1960
Dr. Klaus Wilhelm Miller Member of the Exec. Board 1960
Mr. Claude Jacques Chèvre Member of the Exec. Board 1967
Mr. Sven Althoff Member of the Exec. Board 1969
Ms. Silke Sehm Member of Exec. Board 1969
Ms. Julia Hartmann Sr. IR Mang.- Corp. Communications NA
Mr. Karl Steinle Head of Corp. Communications NA
Michael Eberhardt Managing Director of Hannover Re Australian Branch NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.