0
Signin
countryflagUS

18889881171

MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Hello Pal International Inc

Technology US HLLPF

0.0001USD
-(-%)

Last update at 2024-07-24T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.09
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap11.16M
  • Volume16036
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.44M
  • Revenue TTM25.16M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 4.78M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -2.12831M -4.44111M -3.59992M -3.69757M -2.75648M
Minority interest -0.71267M -0.97323M - - 0.00000M
Net income -2.84097M -7.61254M -3.59992M -3.69757M -2.72116M
Selling general administrative 2.03M 6.65M 3.61M 1.37M 1.13M
Selling and marketing expenses - - 0.71M 0.06M 0.20M
Gross profit 3.78M 4.12M 1.56M -0.09168M 0.00000M
Reconciled depreciation 3.54M 1.71M 0.59M 1.80M 1.30M
Ebit -1.91242M -7.64380M -3.35240M -3.31192M -2.63505M
Ebitda - - -2.76219M -1.51479M -1.33627M
Depreciation and amortization - - 0.59M 1.80M 1.30M
Non operating income net other - - - - -
Operating income -2.14511M -5.07473M -3.35240M -3.31192M -2.75648M
Other operating expenses 1.00M 1.00M 19.31M 4.34M 2.64M
Interest expense 0.03M 0.12M 0.17M 0.18M 0.12M
Tax provision 0.00000M 2.20M - 0.00000M -0.03533M
Interest income - - - - -
Net interest income -0.02582M -0.11802M -0.17365M -0.17607M -0.12394M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - 2.20M 0.17M 0.18M -0.03533M
Total revenue 25.16M 39.46M 15.96M 1.03M 0.00000M
Total operating expenses 27.31M 44.53M 4.91M 3.22M 2.64M
Cost of revenue 21.39M 35.33M 14.40M 1.12M 0.00000M
Total other income expense net 0.04M 0.75M -0.07386M -0.20959M 0.00250M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -2.12831M -6.63931M -3.59992M -3.69757M -2.72116M
Net income applicable to common shares -2.84097M -7.61254M -3.59992M -3.69757M -2.72116M
Preferred stock and other adjustments - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 15.85M - 6.38M 1.92M 2.17M
Intangible assets 1.49M - 2.62M 1.75M 2.05M
Earning assets - - - - -
Other current assets 3.23M 0.68M 0.07M - 0.00000M
Total liab 5.42M - 1.80M 2.81M 2.04M
Total stockholder equity 4.95M - 4.58M -0.88629M 0.13M
Deferred long term liab - - - - 0.00000M
Other current liab 3.24M 0.22M 0.77M 1.03M 0.28M
Common stock 28.17M 28.17M 18.88M 9.41M 9.41M
Capital stock 28.17M - 18.88M 9.41M 9.41M
Retained earnings -30.42257M -27.58160M -18.65877M -15.05886M -11.36078M
Other liab 0.31M 0.31M - - 0.39M
Good will - - - - 0.00000M
Other assets - - - - 0.00000M
Cash 0.53M - 1.42M 0.08M 0.07M
Cash and equivalents - - - - -
Total current liabilities 5.11M 5.16M 1.64M 2.04M 0.84M
Current deferred revenue - - - - -
Net debt - - -1.20944M 0.94M 0.84M
Short term debt - - 0.05M 0.25M 0.11M
Short long term debt 0.09M - 0.78M 1.28M 0.39M
Short long term debt total - - 0.21M 1.02M 0.91M
Other stockholder equity 2.22M 2.00M 4.31M 4.75M 2.08M
Property plant equipment 9.19M 11.18M 0.17M 0.03M 0.02M
Total current assets 4.89M 4.09M 3.60M 0.14M 0.10M
Long term investments 0.29M - - - 0.00000M
Net tangible assets 3.47M 5.42M 1.97M -2.63729M -1.92267M
Short term investments 2.95M - - - 0.00000M
Net receivables 1.03M 0.71M 1.68M 0.04M 0.00259M
Long term debt - - 0.14M 0.77M 0.81M
Inventory - - - - 0.00000M
Accounts payable 0.25M 4.93M 0.82M 0.76M 0.46M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - 0.05M 0.01M -0.00113M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - -
Non currrent assets other - - - - 2.07M
Deferred long term asset charges - - - - -
Non current assets total 10.97M - 2.78M 1.78M 2.07M
Capital lease obligations 0.02M - 0.05M 0.00150M -
Long term debt total - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments -1.08951M -0.30000M -0.34076M -0.25094M -0.28034M
Change to liabilities -0.18417M 2.28M 0.57M 0.16M 0.15M
Total cashflows from investing activities -1.08951M -4.08146M -0.34076M -0.25094M -0.28034M
Net borrowings -0.09005M -0.82855M 0.07M 0.81M 0.88M
Total cash from financing activities -0.09005M 6.51M 2.34M 1.18M 1.30M
Change to operating activities 0.42M -0.00810M -0.48895M 0.01M 0.00652M
Net income -2.84097M -7.61254M -3.59992M -3.69757M -2.72116M
Change in cash -1.66017M 0.78M 1.33M 0.01M -0.01273M
Begin period cash flow 2.19M 1.42M 0.08M 0.07M 0.08M
End period cash flow 0.53M 2.19M 1.42M 0.08M 0.07M
Total cash from operating activities -0.54150M -1.08331M -0.68158M -0.92295M -1.02511M
Issuance of capital stock 0.00000M 6.31M 2.08M 0.14M 0.00000M
Depreciation 2.37M 1.71M 0.59M 1.80M 1.30M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables -0.24872M 1.60M -0.38352M -0.04156M -0.00091M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - - 0.30M 1.18M 1.30M
Change to netincome -1.23038M -0.02150M 2.63M 0.84M 0.24M
Capital expenditures 0.56M 3.43M 0.34M 0.25M 0.28M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01336M 3.87M -0.29762M 0.13M 0.16M
Stock based compensation 0.00000M 2.21M 2.36M 0.46M 0.16M
Other non cash items -1.88990M -1.78886M 0.26M 0.39M 0.11M
Free cash flow -1.63101M -4.86477M -1.02233M -1.17389M -1.30546M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HLLPF
Hello Pal International Inc		 - -% 0.0001 - - 0.44 0.007 0.01 -1.8198
CRM
Salesforce.com Inc		 12.32 4.93% 262.10 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 4.49 2.16% 212.50 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 3.76 1.80% 213.16 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 19.62 3.16% 639.86 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Hello Pal International Inc. develops, markets, and operates an international live-streaming, language learning, and social-crypto platform in Asia. It operates through International Live Streaming, and Cryptocurrency Mining segments. The company's Hello Pal Platform enables users to find and interact with users through various means, such as chat messaging, livestreaming, and audio/video calling. It also provides cryptocurrency computing services to blockchain platforms. The company was formerly known as Neoteck Solutions Inc. and changed its name to Hello Pal International Inc. in May 2016. Hello Pal International Inc. is headquartered in Vancouver, Canada.

Hello Pal International Inc

550 Denman Street, Vancouver, BC, Canada, V6G 3H1

Key Executives

Name Title Year Born
Mr. Kean Li Wong Founder, Chairman & Interim CEO 1971
Mr. Gang Zhou Pres & Director NA
Mr. Axel Gunther Ruediger Roehlig CFO & Director 1967
Mr. Jun Chai Sr. VP of Operations & Director NA
Mr. Jingsu Huang Chief Technology Officer NA
Mr. James L. Harris Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.