MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T13:30:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 5560.00M | 5819.00M | 6174.00M | 6274.00M | 5852.00M |
| Minority interest | -18.00000M | -14.00000M | -16.00000M | -20.00000M | -17.00000M |
| Net income | 4901.00M | 4808.00M | 5303.00M | 5217.00M | 4825.00M |
| Selling general administrative | 1902.00M | 2311.00M | 2464.00M | 2588.00M | 9991.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 17031.00M | 17232.00M | 16686.00M | 17316.00M | 17207.00M |
| Reconciled depreciation | 5807.00M | 5652.00M | 5341.00M | 5121.00M | 5343.00M |
| Ebit | 7329.00M | 7105.00M | 7300.00M | 8053.00M | 7221.00M |
| Ebitda | 13136.00M | 12757.00M | 12641.00M | 13174.00M | 12564.00M |
| Depreciation and amortization | 5807.00M | 5652.00M | 5341.00M | 5121.00M | 5343.00M |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 7329.00M | 7105.00M | 7300.00M | 8053.00M | 7221.00M |
| Other operating expenses | 26727.00M | 26695.00M | 24913.00M | 25170.00M | 27971.00M |
| Interest expense | 1472.00M | 1179.00M | 1295.00M | 1442.00M | 1374.00M |
| Tax provision | 641.00M | 997.00M | 855.00M | 1037.00M | 1010.00M |
| Interest income | 29.00M | 33.00M | 44.00M | 64.00M | 69.00M |
| Net interest income | -1548.00000M | -1217.00000M | -1291.00000M | -1419.00000M | -1355.00000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 641.00M | 997.00M | 855.00M | 1037.00M | 1010.00M |
| Total revenue | 34125.00M | 33961.00M | 32389.00M | 33103.00M | 35187.00M |
| Total operating expenses | 9633.00M | 9966.00M | 9210.00M | 9383.00M | 9991.00M |
| Cost of revenue | 17094.00M | 16729.00M | 15703.00M | 15787.00M | 17980.00M |
| Total other income expense net | -1769.00000M | -1286.00000M | -1126.00000M | -1779.00000M | -1369.00000M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 4919.00M | 4822.00M | 5319.00M | 5237.00M | 4842.00M |
| Net income applicable to common shares | - | - | - | 0.00000M | 0.00000M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 111195.00M | 109612.00M | 103171.00M | 99769.00M | 97565.00M |
| Intangible assets | 16592.00M | 15806.00M | 11610.00M | 10333.00M | 8918.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1747.00M | 996.00M | 1065.00M | 1811.00M | 0.00000M |
| Total liab | 74766.00M | 72415.00M | 65271.00M | 61799.00M | 59971.00M |
| Total stockholder equity | 36369.00M | 37141.00M | 37838.00M | 37912.00M | 37555.00M |
| Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
| Other current liab | 12110.00M | 9804.00M | 8579.00M | 9684.00M | 9061.00M |
| Common stock | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M |
| Capital stock | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M |
| Retained earnings | - | - | - | 0.00000M | 0.00000M |
| Other liab | - | - | - | 0.00000M | 0.00000M |
| Good will | 49803.00M | 49809.00M | 49816.00M | 49814.00M | 49805.00M |
| Other assets | - | - | - | 0.00000M | 0.00000M |
| Cash | 1622.00M | 2411.00M | 2092.00M | 2417.00M | 2534.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 22609.00M | 16203.00M | 15369.00M | 13091.00M | 12141.00M |
| Current deferred revenue | 11779.00M | 9489.00M | 8364.00M | 9489.00M | 8888.00M |
| Net debt | 44190.00M | 43528.00M | 42930.00M | 40703.00M | 40828.00M |
| Short term debt | 4999.00M | 1149.00M | 2845.00M | 1065.00M | 1293.00M |
| Short long term debt | 3950.00M | 126.00M | 1594.00M | 0.00000M | 0.00000M |
| Short long term debt total | 45812.00M | 45939.00M | 45022.00M | 43120.00M | 43362.00M |
| Other stockholder equity | 36361.00M | 37133.00M | 37830.00M | 37904.00M | 37547.00M |
| Property plant equipment | - | - | - | 0.00000M | 0.00000M |
| Total current assets | 11160.00M | 11135.00M | 9737.00M | 9921.00M | 10729.00M |
| Long term investments | - | - | - | 0.00000M | 0.00000M |
| Net tangible assets | - | - | - | 0.00000M | 0.00000M |
| Short term investments | 128.00M | 487.00M | 554.00M | 498.00M | 535.00M |
| Net receivables | 6056.00M | 6023.00M | 5206.00M | 3600.00M | 3727.00M |
| Long term debt | 39888.00M | 43628.00M | 40719.00M | 40358.00M | 40169.00M |
| Inventory | 1607.00M | 1218.00M | 820.00M | 803.00M | 1080.00M |
| Accounts payable | 5500.00M | 5250.00M | 3945.00M | 2342.00M | 1787.00M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | 3533.00M | 4177.00M | 4286.00M | 4168.00M | 4011.00M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 100035.00M | 98477.00M | 93434.00M | 89848.00M | 86836.00M |
| Capital lease obligations | 1974.00M | 2185.00M | 2709.00M | 2762.00M | 3193.00M |
| Long term debt total | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -4842.00000M | -5409.00000M | -6619.00000M | -5438.00000M | -4789.00000M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | - | - | - | 0.00000M | 0.00000M |
| Net borrowings | - | - | - | 0.00000M | 0.00000M |
| Total cash from financing activities | -6220.00000M | -4916.00000M | -4279.00000M | -5747.00000M | -6541.00000M |
| Change to operating activities | - | - | - | 0.00000M | 0.00000M |
| Net income | 5560.00M | 5819.00M | 6174.00M | 6274.00M | 5852.00M |
| Change in cash | -414.00000M | 319.00M | -325.00000M | -117.00000M | -683.00000M |
| Begin period cash flow | 2411.00M | 2092.00M | 2417.00M | 2534.00M | 3217.00M |
| End period cash flow | 1997.00M | 2411.00M | 2092.00M | 2417.00M | 2534.00M |
| Total cash from operating activities | 10691.00M | 10641.00M | 10540.00M | 11084.00M | 10659.00M |
| Issuance of capital stock | 43.00M | 0.00000M | 48.00M | - | - |
| Depreciation | 5807.00M | 5652.00M | 5341.00M | 5121.00M | 5343.00M |
| Other cashflows from investing activities | - | - | - | 0.00000M | 0.00000M |
| Dividends paid | -5561.00000M | -5428.00000M | -5336.00000M | -5238.00000M | 4988.00M |
| Change to inventory | -412.00000M | -390.00000M | 44.00M | 279.00M | -339.00000M |
| Change to account receivables | - | - | - | 0.00000M | 0.00000M |
| Sale purchase of stock | 20494.00M | - | 17135.00M | 0.00000M | 0.00000M |
| Other cashflows from financing activities | 21800.00M | 14980.00M | 18702.00M | 12061.00M | 10990.00M |
| Change to netincome | - | - | - | 0.00000M | 0.00000M |
| Capital expenditures | 5000.00M | 5265.00M | 4768.00M | 5129.00M | 4673.00M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -2438.00000M | -2322.00000M | -1717.00000M | -1794.00000M | -1479.00000M |
| Stock based compensation | -22.00000M | 21.00M | -16.00000M | -9.00000M | 20.00M |
| Other non cash items | 1784.00M | 1471.00M | 758.00M | 1492.00M | 923.00M |
| Free cash flow | 5691.00M | 5376.00M | 5772.00M | 5955.00M | 5986.00M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HKTTF HKT Trust and HKT Limited |
- -% | 0.86 | 14.25 | 18.02 | 0.26 | 1.93 | 0.43 | 2.02 |
| TMUS T-Mobile US Inc |
-0.71 0.36% | 198.72 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
| VZ Verizon Communications Inc |
0.53 1.28% | 41.78 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
| CMCSA Comcast Corp |
0.11 0.28% | 39.57 | 10.22 | 9.37 | 1.29 | 1.89 | 2.03 | 6.36 |
| T AT&T Inc |
0.14 0.71% | 19.90 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
HKT Trust and HKT Limited provides technology, media, and telecommunication services in Hong Kong, Mainland China, and internationally. It operates through Telecommunications Services, Mobile, and Other Businesses segments. It offers fiber to-the-home connectivity and wireless infrastructure, including broadband for gaming and streaming, entertainment, live sporting events, e-learning activities, and smart communications services equipped with video and voice calls through NETVIGATOR, Now TV, Now E, HKT education, and eye; e-commerce, travel, lifestyle experience, and insurance services through loyalty programme and digital commerce online platform; and mobile payment, merchant services, O2O solutions, and a mobile financing platform, under the Tap & Go, HKT Merchant Services, and HKT Flex names. The company also provides DrGo, a healthtech platform that connects users with registered medical practitioners, registered/listed Chinese medicine practitioners, and other healthcare professionals; DrGo Health Store, an online shopping platform, which offers health-related products and services; and mobile voice and data services under the csl and 1O1O brands. In addition, it offers enterprise solutions, such as 5G, AI, IoT, cloud computing, data analytics, and robotics services; pay tv services; and international communication services, including mobility, and voice and data solutions to multinational enterprises, telecommunications partners, and cloud and application service providers. The company was incorporated in 2011 and is headquartered in Quarry Bay, Hong Kong. HKT Trust and HKT Limited operates as a subsidiary of CAS Holding No.1 Ltd.
PCCW Tower, Quarry Bay, Hong Kong
| Name | Title | Year Born |
|---|---|---|
| Mr. Tzar Kai Li | Exec. Chairman of HKT Management Limited | 1967 |
| Ms. Hon Hing Hui | Group MD & Exec. Director of HKT Management Limited | 1965 |
| Mr. Chi Ho Poon | Chief Financial Officer | NA |
| Mr. Paul Berriman B.Sc., M.B.A. | Chief Technology Officer of Technology Strategy and Devel. -HKT Management Limited | 1957 |
| Mr. Gee Liang Chow | Group Chief Information Officer | NA |
| Ms. Hok Chee Cheung | Group Gen. Counsel & Company Sec. | NA |
| Ms. Shum Wai Ling | Group Chief HR Officer | NA |
| Mr. Wing Chap Lam | Managing Director of Engineering - HKT Management Limited | NA |
| Mr. Kwok Shing Lam | Managing Director of Consumer Mobile | NA |
| Ms. Veronica Lockyer | Head of Group Regulatory Affairs | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...