AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-10T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -7.21761M | -4.03746M | -3.72239M | -2.79938M | -13.16326M |
Minority interest | - | - | - | - | - |
Net income | -7.21761M | -4.03746M | -3.72239M | -2.79938M | -13.16326M |
Selling general administrative | - | 10.03M | 8.84M | 10.25M | 9.95M |
Selling and marketing expenses | - | - | - | 0.17M | 0.19M |
Gross profit | 10.22M | 5.29M | 5.78M | 6.48M | 7.16M |
Reconciled depreciation | 2.23M | 1.03M | 1.13M | 0.92M | 0.38M |
Ebit | -8.65308M | -4.74049M | -3.06773M | -3.93297M | -2.39843M |
Ebitda | -6.41407M | -3.70842M | -1.93333M | -2.87965M | -2.02274M |
Depreciation and amortization | 2.24M | 1.03M | 1.13M | 1.05M | 0.38M |
Non operating income net other | - | - | -0.00117M | - | - |
Operating income | -8.65308M | -4.74049M | -3.06773M | -3.93297M | -2.98193M |
Other operating expenses | 37.92M | 18.06M | 16.99M | 19.05M | 17.63M |
Interest expense | 0.20M | 0.07M | 0.27M | 0.17M | 0.00891M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | 0.11M | 0.11M |
Net interest income | 0.20M | -0.06528M | -0.27265M | -0.06285M | 0.10M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 0.38M | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.63813M | 0.07M | 0.27M | 0.20M | 10.18M |
Total revenue | 29.27M | 13.32M | 13.92M | 15.11M | 14.65M |
Total operating expenses | 18.88M | 10.03M | 8.84M | 10.42M | 10.15M |
Cost of revenue | 19.04M | 8.03M | 8.14M | 8.63M | 7.48M |
Total other income expense net | 1.44M | 0.70M | -0.65467M | 1.13M | -10.28049M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -7.21761M | -4.03746M | -3.72219M | -2.79938M | -13.16326M |
Net income applicable to common shares | - | -4.03746M | -3.72239M | -2.79938M | -13.16326M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 55.26M | 34.44M | 11.87M | 14.01M | 15.17M |
Intangible assets | 5.01M | 0.95M | 1.25M | 1.92M | 3.06M |
Earning assets | - | - | - | - | - |
Other current assets | 1.22M | 0.46M | 0.29M | 0.27M | 0.40M |
Total liab | 35.05M | 5.21M | 9.62M | 8.10M | 6.75M |
Total stockholder equity | 20.21M | 29.23M | 2.26M | 5.90M | 8.43M |
Deferred long term liab | - |