MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-07-24T15:01:37.022711Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 758.27M | -51.10300M | 151.43M | 72.75M |
Minority interest | - | - | - | - |
Net income | 751.59M | -55.49300M | 148.78M | 71.73M |
Selling general administrative | - | - | 9.33M | 6.26M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 840.42M | 35.89M | 239.12M | 181.31M |
Reconciled depreciation | 209.22M | 151.68M | 156.44M | 131.50M |
Ebit | 797.73M | 0.08M | 206.41M | 146.34M |
Ebitda | 1061.05M | 139.58M | 354.82M | 271.26M |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | 797.73M | 0.08M | 206.41M | 146.34M |
Other operating expenses | 19.06M | 19.80M | 37.08M | 35.82M |
Interest expense | 93.56M | 39.00M | 46.95M | 67.01M |
Tax provision | 6.68M | 4.39M | 2.65M | 1.01M |
Interest income | 6.98M | 2.35M | 2.01M | 3.69M |
Net interest income | -89.09800M | -44.47800M | -47.16900M | -73.71000M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 6.68M | 4.39M | 2.65M | 1.01M |
Total revenue | 1832.54M | 811.22M | 874.10M | 827.86M |
Total operating expenses | 1034.81M | 811.14M | 667.69M | 681.52M |
Cost of revenue | 992.12M | 775.32M | 634.98M | 646.54M |
Total other income expense net | - | - | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | 751.59M | -55.49300M | 148.78M | 71.73M |
Net income applicable to common shares | 751.59M | -55.49300M | 148.78M | 71.73M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 3918.85M | 2510.95M | 2543.91M | 2681.27M |
Intangible assets | 2.59M | 3.57M | 4.42M | - |
Earning assets | - | - | - | - |
Other current assets | 0.75M | 0.25M | 11.24M | 2.74M |
Total liab | 1909.85M | 1398.94M | 1395.87M | 1562.77M |
Total stockholder equity | 2009.00M | 1112.01M | 1148.04M | 1118.50M |
Deferred long term liab | - | - | - | - |
Other current liab | 17.09M | 7.48M | 10.02M | 12.86M |
Common stock | 5.04M | 3.70M | 3.70M | 3.70M |
Capital stock | 5.04M | 3.70M | 3.70M | 3.70M |
Retained earnings | 381.89M | -125.95500M | -70.46200M | -120.92000M |
Other liab | - | - | - | 1.24M |
Good will | - | - | - | - |
Other assets | 79.03M |