AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3.15M | -2.92490M | 9.94M | -27.70975M | -2.26485M |
Minority interest | 0.00342M | 0.00214M | 0.00000M | 0.02M | 0.02M |
Net income | 3.15M | -2.92276M | 9.94M | -24.89523M | -2.34555M |
Selling general administrative | 1.47M | 2.90M | 1.92M | 7.05M | 5.48M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.08M | -0.02261M | 0.00000M | 2.39M | 7.28M |
Reconciled depreciation | 0.48M | 0.23M | 0.00000M | 0.71M | 0.17M |
Ebit | - | -3.15700M | -2.01995M | -17.59916M | 1.22M |
Ebitda | 3.64M | -2.67961M | 10.37M | -26.13761M | 1.16M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -1.92646M | -3.15700M | -1.92316M | -7.37161M | 0.99M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.01M | 0.01M | 0.43M | 0.87M | 0.00000M |
Tax provision | - | - | 0.00000M | -2.81549M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -0.01354M | -0.01060M | -0.43237M | -0.86702M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | -2.81549M | - |
Total revenue | 0.22M | 0.16M | 0.00000M | 8.36M | 20.08M |
Total operating expenses | 2.15M | 3.31M | 1.92M | 15.73M | 19.08M |
Cost of revenue | 0.14M | 0.18M | 0.00000M | 5.97M | 12.80M |
Total other income expense net | 5.09M | 0.24M | 12.30M | -19.47112M | -3.25928M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3.15M | -2.92490M | 9.94M | -24.89426M | -2.26485M |
Net income applicable to common shares | - | -2.92276M | 9.94M | -24.89523M | -2.34555M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 6.40M | 2.49M | 0.06M | 0.84M | 45.92M |
Intangible assets | - | - | - | - | 11.31M |
Earning assets | - | - | - | - | - |
Other current assets | 0.05M | - | - | - | 0.14M |
Total liab | 1.58M | 4.36M | 3.59M | 15.86M | 38.30M |
Total stockholder equity | 4.81M | -1.89123M | -3.53493M | -15.04466M | 7.59M |
Deferred long term liab | - |