AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -4.21519M | -3.75283M | -1.53571M | -1.80823M | -2.49338M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -4.21519M | -3.75283M | -1.53571M | -1.80823M | -2.49338M |
Selling general administrative | 2.81M | 3.55M | 1.14M | 1.26M | 1.92M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.16M | 0.54M | 0.16M | 0.06M | 0.25M |
Reconciled depreciation | 0.08M | 0.02M | 0.01M | 0.01M | - |
Ebit | - | -3.59532M | -1.48671M | -1.68704M | -2.26853M |
Ebitda | -4.16795M | -3.72894M | -1.51938M | -1.78746M | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -4.25091M | -3.75430M | -1.60467M | -1.80643M | -2.26853M |
Other operating expenses | 0.23M | 0.06M | 0.06M | 0.07M | 0.07M |
Interest expense | - | 0.00450M | 0.00600M | 0.00603M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Interest income | 0.00764M | 0.00037M | 0.00059M | 0.00324M | - |
Net interest income | 0.00294M | -0.00505M | -0.00541M | -0.00279M | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | - | - | - | 0.00000M |
Total revenue | 3.56M | 2.24M | 2.04M | 1.33M | 2.92M |
Total operating expenses | - | - | - | - | 5.19M |
Cost of revenue | 3.39M | 1.70M | 1.88M | 1.27M | 2.66M |
Total other income expense net | 0.03M | 0.00653M | 0.07M | 0.00099M | -0.22485M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -4.21519M | -3.75283M | -1.53571M | -1.80823M | -2.49338M |
Net income applicable to common shares | - | -3.75283M | -1.53571M | -1.80823M | -2.49338M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 15.27M | 13.36M | 7.63M | 7.58M | 9.64M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 0.21M | 0.09M | 0.09M | 0.02M | 0.00000M |
Total liab | 1.70M | 0.86M | 0.39M | 0.34M | 0.99M |
Total stockholder equity | 13.57M | 12.49M | 7.24M | 7.24M | 8.65M |
Deferred long term liab | - |