AAPL 192.4902 0.7591% MSFT 429.38 0.9498% GOOG 179.04 0.325% GOOGL 177.45 0.2996% AMZN 182.02 -0.8282% NVDA 947.4001 -0.0422% META 464.53 -0.9193% TSLA 186.0554 6.3478% TSM 153.42 -0.0847% LLY 803.85 2.6392% V 276.17 -0.8509% AVGO 1399.41 -1.0339% JPM 198.68 1.585% UNH 522.2967 0.9796% NVO 134.5401 1.2265% WMT 64.9 1.1218% LVMUY 166.815 -1.2052% XOM 118.03 -0.5393% LVMHF 846.034 0.1224% MA 457.885 -0.3862%

FRNT Financial Inc.

Financial Services US FRFLF

0.3628USD
-(-%)

Last update at 2024-05-20T13:30:00Z

Day Range

0.360.36
LowHigh

52 Week Range

0.240.41
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.80516M -2.72689M -2.06586M - -
Minority interest - - - - -
Net income -2.80516M -2.72689M -2.06586M - -
Selling general administrative 2.34M 2.88M 2.48M - -
Selling and marketing expenses - - - - -
Gross profit -0.91109M -0.71427M -0.37734M - -
Reconciled depreciation 0.09M 0.05M 0.00227M - -
Ebit - -2.37657M -2.92606M -0.36191M -0.04538M
Ebitda - -2.64855M -2.05344M - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.40059M -3.49942M -2.82946M - -
Other operating expenses - -0.14514M -0.00134M -0.12017M -0.12017M
Interest expense 0.04M 0.03M 0.01M - -
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.06042M -0.04089M -0.02501M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.44M 0.29M 0.11M - -
Total operating expenses 3.84M 3.79M 2.94M - -
Cost of revenue 1.35M 1.01M 0.49M - -
Total other income expense net 0.66M 0.81M 0.79M - -
Discontinued operations - - - - -
Net income from continuing ops -2.80516M -2.72689M -2.06586M - -
Net income applicable to common shares - -2.72689M -2.06586M -0.35896M -0.05823M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 6.38M 8.64M 5.50M - -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.01M 0.00277M - -
Total liab 0.77M 0.77M 0.58M - -
Total stockholder equity 5.62M 7.87M 4.93M - -
Deferred long term liab - - - - -
Other current liab - 0.02M 0.01M - -
Common stock - 10.68M 5.77M 2.00M 0.00010M
Capital stock 10.68M 10.68M 5.77M - -
Retained earnings -8.31017M -5.50500M -2.71437M -0.46494M -0.08306M
Other liab - - - - -
Good will - - - - -
Other assets - 0.02M - - -
Cash 0.45M 3.40M 1.50M - -
Cash and equivalents - - - - -
Total current liabilities 0.66M 0.56M 0.54M 0.14M 0.03M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 0.28M 0.23M 0.22M - -
Short long term debt total - - - - -
Other stockholder equity - 2.70M 1.87M 0.05M -
Property plant equipment - 0.31M 0.00690M - -
Total current assets 5.86M 8.31M 5.50M 1.93M 0.15M
Long term investments 0.26M - - - -
Net tangible assets - 7.87M 4.93M 1.58M -0.08296M
Short term investments 4.39M 1.71M 3.93M - -
Net receivables 0.06M 3.01M 0.04M 0.20M 0.08M
Long term debt - 0.03M 0.03M - -
Inventory - - - - -
Accounts payable - 0.24M 0.31M 0.14M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.52M 0.33M -0.00227M - -
Capital lease obligations 0.17M 0.24M 0.00000M - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.13484M 0.17M -2.00096M -1.06868M -1.06868M
Change to liabilities - -0.05904M 0.18M 0.11M 0.03M
Total cashflows from investing activities - 0.15M -2.01012M -1.06868M -1.06868M
Net borrowings - -0.03305M 0.06M 0.06M 0.06M
Total cash from financing activities -0.07466M 5.00M 3.64M 1.98M 1.98M
Change to operating activities - -0.24183M -0.02159M -0.00277M -0.00277M
Net income -2.80516M -2.72689M -2.06586M -0.35896M -0.05823M
Change in cash -2.95646M 1.91M 0.86M 0.57M -0.10222M
Begin period cash flow 3.40M 1.50M 0.64M - -
End period cash flow 0.45M 3.40M 1.50M 0.64M -
Total cash from operating activities -2.74695M -3.24337M -0.77736M -0.33485M -0.10222M
Issuance of capital stock 0.00000M 6.00M 4.00M - -
Depreciation 0.09M 0.05M 0.00227M 0.00227M 0.00227M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M -0.06375M -0.06445M -0.02292M -0.02292M
Change to inventory - - - - -
Change to account receivables - -0.12507M 0.10M -0.11802M -0.08359M
Sale purchase of stock - 0.00000M -0.11911M - -
Other cashflows from financing activities - -0.89965M -0.23338M -0.23338M -0.23338M
Change to netincome - -0.14383M 1.02M 0.04M 0.00895M
Capital expenditures 0.01M 0.03M 0.00916M 0.00916M 0.00916M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.42593M 0.27M - -
Stock based compensation 0.55M 0.63M 1.83M - -
Other non cash items 0.02M 0.00792M -0.01786M - -
Free cash flow -2.76130M -3.27196M -0.78653M - -

Fundamentals

  • Previous Close 0.36
  • Market Cap8.97M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.02746M
  • Revenue TTM0.44M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM -0.71427M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FRFLF
FRNT Financial Inc.
- -% 0.36 - - 20.48 2.25 11.03 -1.9102
MS
Morgan Stanley
1.22 1.22% 101.55 16.50 13.76 2.80 1.65
CGXYY
China Galaxy Securities Co Ltd ADR
- -% 12.35 144.44 86.21 4.25 7.96
SCHW
Charles Schwab Corp
0.35 0.44% 79.01 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc
6.86 1.48% 469.80 18.44 10.60 2.83 1.16

Reports Covered

Stock Research & News

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).