MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -23.36900M | -30.96300M | -38.79400M | -78.45600M | -71.71100M |
Minority interest | - | - | - | - | - |
Net income | -23.36900M | -30.99500M | -38.79400M | -78.44600M | -71.72200M |
Selling general administrative | 0.12M | 0.17M | 0.07M | 1.06M | 2.89M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.40M | 0.05M | 0.02M | 3.95M | 3.95M |
Ebit | -21.08700M | -19.57700M | -11.95100M | -51.60100M | -56.25800M |
Ebitda | -19.23900M | -27.71700M | -35.58500M | -30.60400M | -51.12300M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -20.38100M | -19.57800M | -12.06100M | -77.56100M | -71.19200M |
Other operating expenses | - | 7.29M | 6.98M | 13.92M | 19.48M |
Interest expense | 3.73M | 3.20M | 3.19M | 1.52M | 1.04M |
Tax provision | 0.00000M | 0.03M | 0.00000M | -0.01000M | 0.01M |
Interest income | 0.05M | 0.00100M | 0.03M | 0.15M | 0.29M |
Net interest income | -3.67900M | -11.38600M | -26.75300M | -1.36700M | -1.08900M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.03M | - | -0.01000M | 0.01M |
Total revenue | 0.00000M | 0.00000M | 0.49M | 0.70M | 1.29M |
Total operating expenses | 20.38M | 19.58M | 12.55M | 78.26M | 72.48M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | - | - | - | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -23.36900M | -30.99500M | -38.79400M | -78.44600M | -71.72200M |
Net income applicable to common shares | -24.62700M | -30.99500M | -38.79400M | -78.44600M | -71.72200M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.09M | 8.57M | 11.28M | 7.73M | 12.24M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.00100M | 1.60M | 1.60M | 1.60M | 1.60M |
Total liab | 19.39M | 24.82M | 24.76M | 54.59M | 31.90M |
Total stockholder equity | -12.29800M | -16.24600M | -13.48100M | -46.86500M | -19.66000M |
Deferred long term liab | - |