AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-15T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -82.58200M | -57.54600M | -23.22500M | -13.03400M | -67.27100M |
Minority interest | - | - | - | - | - |
Net income | -82.58200M | -57.54600M | -23.22500M | -13.06600M | -67.27100M |
Selling general administrative | 8.61M | 6.62M | 2.32M | 1.69M | 1.38M |
Selling and marketing expenses | 0.94M | 4.43M | - | - | - |
Gross profit | 1.51M | - | - | - | - |
Reconciled depreciation | 1.77M | 1.35M | 0.88M | 0.59M | 0.16M |
Ebit | -82.08500M | -57.32600M | -23.06100M | -12.77800M | -67.30400M |
Ebitda | -80.31600M | -55.97400M | -22.33800M | -12.30600M | -67.14500M |
Depreciation and amortization | 1.77M | 1.35M | 0.72M | 0.47M | 0.16M |
Non operating income net other | - | - | - | - | - |
Operating income | -83.04800M | -59.12000M | -23.06100M | -12.77800M | -67.30400M |
Other operating expenses | 91.70M | 59.12M | 23.06M | 12.78M | 67.30M |
Interest expense | 0.50M | 0.22M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | 0.00000M | 0.00000M | 0.03M | - |
Interest income | 0.34M | 3.00M | - | - | - |
Net interest income | -0.11400M | 2.79M | -0.16400M | -0.25600M | 0.03M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.96M | 1.79M | - | 0.03M | - |
Total revenue | 8.65M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 84.56M | 59.12M | 23.06M | 12.78M | 67.30M |
Cost of revenue | 7.14M | - | - | - | - |
Total other income expense net | 0.47M | 1.57M | -0.16400M | -0.25600M | 0.03M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -82.58200M | -57.54600M | -23.22500M | -13.06600M | -67.27100M |
Net income applicable to common shares | -82.58200M | -57.54600M | -23.22500M | -13.06600M | -67.27600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 146.48M | 179.33M | 182.50M | 19.82M | 14.24M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 22.07M | 5.07M | 1.60M | 0.01M | 0.15M |
Total liab | 20.84M | 12.80M | 12.43M | 10.13M | 1.44M |
Total stockholder equity | 125.63M | 166.53M | 170.07M | 9.69M | 12.81M |
Deferred long term liab | - |