AAPL 222.73 -0.4559% MSFT 391.955 -0.8111% NVDA 113.445 -6.003% GOOGL 166.905 -2.1429% GOOG 169.12 -2.124% AMZN 202.04 -1.7841% META 610.7313 -2.4874% AVGO 178.775 -5.0382% LLY 835.66 -1.9581% TSLA 270.5301 -6.1116% TSM 172.12 -4.8535% V 344.51 -0.0319% JPM 251.71 0.231% UNH 517.57 0.8063% NVO 72.16 -1.9565% WMT 84.78 0.0236% LVMUY 128.17 -0.7588% XOM 118.245 1.4195% LVMHF 638.0 -1.6131% MA 548.525 0.6172%

Dream Industrial Real Estate Investment Trust

Real Estate US DREUF

8.091USD
-0.009(0.11%)

Last update at 2025-03-25T20:00:00Z

Day Range

8.108.10
LowHigh

52 Week Range

7.9110.78
LowHigh

Fundamentals

  • Previous Close 8.10
  • Market Cap2949.91M
  • Volume4
  • P/E Ratio52.20
  • Dividend Yield5.01%
  • EBITDA283.53M
  • Revenue TTM420.25M
  • Revenue Per Share TTM1.54
  • Gross Profit TTM 320.74M
  • Diluted EPS TTM0.20

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 725.37M 638.60M 208.83M 185.23M 158.76M
Minority interest - - - - 0.00000M
Net income 705.88M 608.35M 200.14M 179.43M 157.53M
Selling general administrative 34.39M 26.49M 19.95M 14.38M 14.11M
Selling and marketing expenses - - - - -
Gross profit 281.59M 217.90M 168.88M 139.03M 133.74M
Reconciled depreciation 3.07M 1.78M 0.02M 0.06M 0.06M
Ebit 287.18M 232.24M 148.46M 125.69M 118.72M
Ebitda 290.26M 234.02M 148.48M 125.75M 118.78M
Depreciation and amortization 3.07M 1.78M 0.02M 0.06M 0.06M
Non operating income net other - - - - 0.00000M
Operating income 287.18M 232.24M 148.46M 125.69M 118.72M
Other operating expenses 122.37M 98.42M 87.04M 70.74M 73.97M
Interest expense 34.44M 36.99M 46.05M 47.53M 48.93M
Tax provision 19.48M 30.26M 8.68M 8.46M 1.24M
Interest income 3.75M 2.69M 0.89M 1.91M 0.66M
Net interest income -32.93400M -35.41300M -46.49800M -46.42200M -49.78900M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 19.48M 30.26M 8.68M 8.46M 1.24M
Total revenue 369.57M 289.81M 235.95M 195.33M 193.55M
Total operating expenses 34.39M 26.51M 19.97M 14.44M 14.16M
Cost of revenue 87.98M 71.92M 67.06M 56.30M 59.80M
Total other income expense net 438.18M 406.36M 60.37M 59.54M 88.97M
Discontinued operations - - -0.01900M 2.66M 14.93M
Net income from continuing ops 705.88M 608.35M 200.16M 176.77M 157.53M
Net income applicable to common shares 705.88M 608.35M 200.14M 179.43M 157.53M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7280.49M 6053.57M 3521.33M 2892.89M 2160.57M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 4.05M 4.87M 5.04M 2.50M 9.39M
Total liab 2827.75M 2554.14M 1616.45M 1333.32M 1171.25M
Total stockholder equity 4452.74M 3499.42M 1904.88M 1559.57M 989.33M
Deferred long term liab - - - - 0.00000M
Other current liab 24.12M 15.96M 12.64M 11.49M 9.12M
Common stock 3106.90M 2756.16M 1605.72M 1372.56M 887.76M
Capital stock 3106.90M 2756.16M 1605.72M 1372.56M 887.76M
Retained earnings 1274.97M 746.85M 281.53M 187.44M 90.62M
Other liab 308.66M 391.45M 289.11M 277.10M 198.04M
Good will - - - - 0.00000M
Other assets 2.94M 40.87M 2.10M 2.70M 1.36M
Cash 83.80M 164.01M 254.94M 441.54M 4.97M
Cash and equivalents - - - - -
Total current liabilities 368.82M 134.84M 181.43M 102.40M 111.96M
Current deferred revenue 10.80M 7.63M 5.08M 3.08M 4.73M
Net debt 2340.99M 1893.01M 1006.47M 573.03M 932.76M
Short term debt 275.54M 38.35M 130.16M 61.65M 76.94M
Short long term debt 275.54M 38.35M 130.16M 61.65M 76.94M
Short long term debt total 2424.79M 2057.03M 1261.40M 1014.57M 937.73M
Other stockholder equity 70.86M -3.58100M 17.62M -0.43500M 10.95M
Property plant equipment 6759.43M 5698.02M 3242.27M 2429.32M 2139.04M
Total current assets 115.53M 176.74M 267.92M 451.45M 18.67M
Long term investments 313.53M 139.35M 9.03M 8.01M 1.51M
Net tangible assets 4452.74M 3499.42M 1904.88M 1559.57M 989.33M
Short term investments - - - - 0.00000M
Net receivables 27.67M 7.86M 10.04M 7.41M 4.31M
Long term debt 2137.41M 2006.65M 1128.77M 952.92M 860.79M
Inventory - - - - 0.00000M
Accounts payable 58.37M 72.91M 33.56M 26.18M 21.17M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 70.86M -3.58100M 17.62M -0.43500M 10.95M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 6851.44M 5736.06M 3243.70M 2432.79M 2141.28M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 7164.97M 5876.83M 3253.41M 2441.45M 2141.91M
Capital lease obligations 11.84M 12.03M 2.47M 0.00000M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -780.35800M -14.31300M -1.22100M -8.11700M -8.11700M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -780.35800M -1764.49600M -644.30800M -116.13300M -256.94400M
Net borrowings 350.72M 599.58M 243.92M 84.38M 37.12M
Total cash from financing activities 487.95M 1503.30M 317.16M 469.22M 127.48M
Change to operating activities 5.42M 9.81M 1.26M -2.90900M 0.93M
Net income 705.88M 608.35M 200.14M 179.43M 157.53M
Change in cash -80.21300M -90.92000M -186.60200M 436.57M -49.68300M
Begin period cash flow 164.01M 254.94M 441.54M 4.97M 54.65M
End period cash flow 83.80M 164.01M 254.94M 441.54M 4.97M
Total cash from operating activities 218.39M 174.10M 135.08M 84.59M 77.85M
Issuance of capital stock 320.17M 1116.79M 230.13M 465.32M 144.03M
Depreciation 3.07M 1.78M 0.02M 0.06M 0.06M
Other cashflows from investing activities - - - - -5.34500M
Dividends paid 136.06M 104.84M 96.48M 55.17M 43.95M
Change to inventory - - - - 0.00000M
Change to account receivables -19.07500M 2.19M -2.60200M -3.21100M -1.08700M
Sale purchase of stock - 1010.06M 494.92M -0.09100M 374.43M
Other cashflows from financing activities 582.13M -68.48900M -17.79100M 378.22M -9.73000M
Change to netincome -482.89700M -451.09500M -67.06400M -56.67300M -82.81800M
Capital expenditures 147.62M 45.96M 7.13M 11.41M 14.02M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -9.90600M 12.75M -1.33900M -5.98900M -0.16200M
Stock based compensation 3.36M 3.36M 2.20M 2.16M 2.18M
Other non cash items -500.06200M -464.27400M -74.60400M -99.53500M -83.10800M
Free cash flow 70.78M 128.14M 127.95M 73.18M 63.84M

Peer Comparison

Sector: Real Estate Industry: REIT - Industrial

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DREUF
Dream Industrial Real Estate Investment Trust
-0.009 0.11% 8.09 52.20 15.17 7.02 0.84 11.77 39.19
PLD
Prologis Inc
1.59 1.46% 110.83 42.17 52.08 14.75 2.25 18.70 23.08
PSA
Public Storage
2.65 0.91% 291.80 27.33 27.32 11.54 8.95 14.45 20.02
PLDGP
Prologis Inc
-0.15 0.27% 55.35 10.93 - 5.05 -
EXR
Extra Space Storage Inc
1.09 0.76% 145.69 28.98 28.74 14.47 2.23 19.14 26.72

Reports Covered

Stock Research & News

Profile

Dream Industrial REIT is an unincorporated, open-ended real estate investment trust. As at September 30, 2023, Dream Industrial REIT owns, manages and operates a portfolio of 322 industrial assets totaling approximately 70.6 million square feet of gross leasable area in key markets across Canada, Europe, and the U.S. Dream Industrial REIT's goal is to deliver strong total returns to its unitholders through secure cash flows underpinned by its high-quality portfolio and an investment grade balance sheet as well as driving growth in its net asset value and cash flow per unit.

Dream Industrial Real Estate Investment Trust

State Street Financial Centre, Toronto, ON, Canada, M5C 3H1

Key Executives

Name Title Year Born
Mr. Brian D. Pauls CEO & Trustee NA
Ms. Lenis W. Quan Chief Financial Officer 1973
Mr. Alexander Sannikov Chief Operating Officer 1986
Mr. Bruce Traversy Sr. VP & Head of Investments 1966
Mr. Joe Iadeluca Sr. VP of Portfolio Management - Quebec & Eastern Canada 1958
Ms. P. Jane Gavan Pres of Asset Management 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.