MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -478.12200M | -267.67700M | -181.55000M |
| Minority interest | - | - | - |
| Net income | -471.06300M | -274.05000M | -181.55000M |
| Selling general administrative | 146.24M | 118.92M | 86.15M |
| Selling and marketing expenses | - | - | - |
| Gross profit | 1185.75M | 793.55M | 608.56M |
| Reconciled depreciation | 303.74M | 245.57M | 192.46M |
| Ebit | - | - | - |
| Ebitda | - | - | - |
| Depreciation and amortization | - | - | - |
| Non operating income net other | - | - | - |
| Operating income | -188.97700M | -187.16600M | -128.95100M |
| Other operating expenses | - | - | - |
| Interest expense | 73.21M | 59.87M | 42.77M |
| Tax provision | -7.05900M | 6.37M | 0.00000M |
| Interest income | 3.46M | 2.72M | 3.06M |
| Net interest income | -78.98500M | -67.37500M | -39.71300M |
| Extraordinary items | - | - | - |
| Non recurring | - | - | - |
| Other items | - | - | - |
| Income tax expense | - | - | - |
| Total revenue | 1611.33M | 1104.05M | 836.63M |
| Total operating expenses | 1800.30M | 1291.22M | 965.58M |
| Cost of revenue | 425.58M | 310.50M | 228.06M |
| Total other income expense net | - | - | - |
| Discontinued operations | - | - | - |
| Net income from continuing ops | -471.06300M | -274.05000M | -181.55000M |
| Net income applicable to common shares | - | - | - |
| Preferred stock and other adjustments | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4145.76M | 3269.61M | 3162.69M | 2648.72M | 2243.16M |
| Intangible assets | 868.16M | - | 893.53M | 924.21M | 938.75M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | - |
| Total liab | 2046.62M | 2516.48M | 2204.82M | 1574.53M | 905.31M |
| Total stockholder equity | 2099.13M | 753.12M | 957.88M | 1074.18M | 1337.85M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | - | - | - |
| Common stock | - | - | - | - | - |
| Capital stock | 879.04M | 655.06M | 638.66M | 582.68M | 576.62M |
| Retained earnings | -1122.24900M | -1091.16100M | -868.52900M | -397.46600M | -123.41600M |
| Other liab | - | - | - | - | - |
| Good will | 360.48M | - | 360.48M | 360.48M | 360.48M |
| Other assets | - | - | - | - | - |
| Cash | 1019.24M |
US 
AU
UK
CA
NZ