AAPL 222.73 -0.4559% MSFT 391.955 -0.8111% NVDA 113.445 -6.003% GOOGL 166.905 -2.1429% GOOG 169.12 -2.124% AMZN 202.04 -1.7841% META 610.7313 -2.4874% AVGO 178.775 -5.0382% LLY 835.66 -1.9581% TSLA 270.5301 -6.1116% TSM 172.12 -4.8535% V 344.51 -0.0319% JPM 251.71 0.231% UNH 517.57 0.8063% NVO 72.16 -1.9565% WMT 84.78 0.0236% LVMUY 128.17 -0.7588% XOM 118.245 1.4195% LVMHF 638.0 -1.6131% MA 548.525 0.6172%

Danske Bank A/S

Financial Services US DNSKF

35.55USD
-(-%)

Last update at 2025-03-25T20:00:00Z

Day Range

36.0036.00
LowHigh

52 Week Range

19.6426.90
LowHigh

Fundamentals

  • Previous Close 35.55
  • Market Cap23103.12M
  • Volume150
  • P/E Ratio8.05
  • Dividend Yield3.86%
  • Revenue TTM54134.00M
  • Revenue Per Share TTM63.75
  • Gross Profit TTM 44410.00M
  • Diluted EPS TTM3.34

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2284.00000M 16571.00M 6304.00M 13822.00M 19322.00M
Minority interest - - 8508.00M 14237.00M 14299.00M
Net income -5068.00000M 12920.00M 4589.00M 15072.00M 14689.00M
Selling general administrative 8720.00M 8704.00M 9803.00M 9377.00M 7946.00M
Selling and marketing expenses - - - - -
Gross profit 44465.00M 47358.00M 46462.00M 45847.00M 46505.00M
Reconciled depreciation 4706.00M 4876.00M 6304.00M 7591.00M 4010.00M
Ebit -2284.00000M 16571.00M 6304.00M 13823.00M 19322.00M
Ebitda 2422.00M 21447.00M 12608.00M 21414.00M 23332.00M
Depreciation and amortization 4706.00M 4876.00M 6304.00M 7591.00M 4010.00M
Non operating income net other - - - - 0.00000M
Operating income -2284.00000M 16571.00M 6304.00M 13823.00M 19322.00M
Other operating expenses 29941.00M 30823.00M 31587.00M 29971.00M 26083.00M
Interest expense 51242.00M 30904.00M 36235.00M 41926.00M 30745.00M
Tax provision 2784.00M 3651.00M 1715.00M -1249.00000M 4633.00M
Interest income 79267.00M 57677.00M 65190.00M 70272.00M 59767.00M
Net interest income 28025.00M 26773.00M 28117.00M 27891.00M 29021.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 2784.00M 3651.00M 1715.00M -1249.00000M 4633.00M
Total revenue 44465.00M 47358.00M 46462.00M 45847.00M 46505.00M
Total operating expenses 29941.00M 30823.00M 31587.00M 29971.00M 26083.00M
Cost of revenue - - - - 0.00000M
Total other income expense net - - - -1.00000M -1510.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -5068.00000M 12920.00M 4589.00M 15072.00M 14689.00M
Net income applicable to common shares -5154.00000M 12469.00M 4038.00M 14286.00M 14081.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3762999.00M 3935834.00M 4109231.00M 3761050.00M 3578467.00M
Intangible assets 2375.00M 2688.00M 2657.00M 3010.00M 3469.00M
Earning assets - - - - -
Other current assets 173272.00M 318871.00M 318886.00M 98080.00M 93517.00M
Total liab 3602681.00M 3759130.00M 3940552.00M 3590542.00M 3415191.00M
Total stockholder equity 160318.00M 176704.00M 168679.00M 170508.00M 163276.00M
Deferred long term liab - - - - 0.00000M
Other current liab -43502.00000M -47036.00000M -39528.00000M -35418.00000M -34376.00000M
Common stock 8622.00M 8622.00M 8622.00M 8622.00M 8960.00M
Capital stock 8622.00M 8622.00M 8622.00M 8622.00M 8960.00M
Retained earnings 155852.00M 161439.00M 150521.00M 140590.00M 133056.00M
Other liab 501216.00M 600004.00M 618053.00M 543793.00M 351108.00M
Good will 4427.00M 6131.00M 6128.00M 6155.00M 7755.00M
Other assets 2534217.00M 2694024.00M 2668595.00M 2664373.00M 2561511.00M
Cash 198484.00M 326808.00M 352157.00M 181074.00M 210255.00M
Cash and equivalents - - - - -
Total current liabilities 43502.00M 47036.00M 39528.00M 35418.00M 34376.00M
Current deferred revenue - - - - -
Net debt 828542.00M 842839.00M 820911.00M 1002096.00M 884408.00M
Short term debt - - - 283139.00M 0.00000M
Short long term debt - - - 283139.00M 288240.00M
Short long term debt total 1027026.00M 1169647.00M 1173068.00M 1183170.00M 1094663.00M
Other stockholder equity -4156.00000M 6643.00M 9536.00M 21296.00M 21260.00M
Property plant equipment 10204.00M 12505.00M 13366.00M 14084.00M 7768.00M
Total current assets 202984.00M 330258.00M 355764.00M 181805.00M 211353.00M
Long term investments 1008792.00M 890228.00M 979926.00M 780535.00M 692623.00M
Net tangible assets 153516.00M 162388.00M 151386.00M 147106.00M 137752.00M
Short term investments - - - 323074.00M 261439.00M
Net receivables 4500.00M 3450.00M 3607.00M 731.00M 1098.00M
Long term debt - - - 982849.00M 934707.00M
Inventory - - - 15.00M 26.00M
Accounts payable 43502.00M 47036.00M 39528.00M 35418.00M 34376.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other -1025798.00000M -911552.00000M -1084872.00000M -914872.00000M -805603.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 1025798.00M 911552.00M 1084872.00M 914872.00M 805603.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 650.00M -1563.00000M -1263.00000M 151.00M -6659.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 650.00M -1563.00000M -1263.00000M 151.00M -6659.00000M
Net borrowings -11149.00000M 3773.00M 24498.00M 67403.00M 19636.00M
Total cash from financing activities -18437.00000M -1401.00000M 18273.00M 59377.00M 2176.00M
Change to operating activities -95770.00000M -14839.00000M -21531.00000M -227324.00000M -172819.00000M
Net income -2284.00000M 16571.00M 6304.00M 13822.00M 19322.00M
Change in cash -130466.00000M -37892.00000M 201281.00M -65228.00000M -148757.00000M
Begin period cash flow 362997.00M 400889.00M 199608.00M 264836.00M 413593.00M
End period cash flow 232531.00M 362997.00M 400889.00M 199608.00M 264836.00M
Total cash from operating activities -109357.00000M -37562.00000M 186506.00M -126772.00000M -144665.00000M
Issuance of capital stock - - - - -
Depreciation 4706.00M 4876.00M 6304.00M 7591.00M 4010.00M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -1705.00000M -1708.00000M 1708.00M -7239.00000M 8851.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - - - 0.00000M -7825.00000M
Other cashflows from financing activities 13858.00M 10334.00M 20453.00M 70083.00M 29780.00M
Change to netincome 16512.00M 1232.00M 4089.00M -3717.00000M -2980.00000M
Capital expenditures 1386.00M 1571.00M 1280.00M 1544.00M 1669.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -125507.00000M -56590.00000M 171524.00M -145718.00000M -160557.00000M
Stock based compensation - - - - -
Other non cash items 13728.00M -2419.00000M 2374.00M -2467.00000M -7440.00000M
Free cash flow -110743.00000M -39133.00000M 185226.00M -128316.00000M -146334.00000M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
DNSKF
Danske Bank A/S
- -% 35.55 8.05 9.43 0.43 0.93
HDB
HDFC Bank Limited ADR
-0.06 0.09% 65.83 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-2.32 7.31% 29.43 6.61 5.68 0.48 0.77 3.43
CIHHF
China Merchants Bank Co Ltd Class H
- -% 6.15 6.10 5.67 0.44 0.77 3.43
IBN
ICICI Bank Limited
-0.14 0.44% 31.37 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

Profile

Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers insurance and pension products, mortgage finance and real-estate brokerage services, asset management and trading services in fixed income products, foreign exchange services, and equities. It also provides advisory services to personal and private banking customers; and business advisory services, including acquisition, change of ownership, strategic development, or international expansion. In addition, the company offers financing, risk management, investment, and financial advisory services for large corporates and institutions; healthcare solutions; and online and mobile banking services. It has operations in Denmark, Finland, Sweden, Norway, the United Kingdom, and internationally. The company was founded in 1871 and is headquartered in Copenhagen, Denmark.

Danske Bank A/S

Holmens Kanal 2-12, Copenhagen, Denmark, 1092

Key Executives

Name Title Year Born
Mr. Carsten Rasch Egeriis CEO & Member of Exec. Leadership Team 1976
Mr. Stephan Engels CFO & Member of Exec. Leadership Team 1962
Ms. Berit Irene Behring Head of Large Corp. & Institutions and Member of Exec. Leadership Team 1966
Mr. Frans Woelders COO & Member of the Exec. Leadership Team 1965
Mr. Karsten Breum Chief People Officer & Member of the Exec. Leadership Team 1972
Mr. Magnus Thor Agustsson Chief Risk Officer & Member of the Exec. Leadership Team 1973
Ms. Johanna Norberg Head of Bus. Customers, Member of Exec. Leadership Team & Country Mang. - Sweden NA
Mr. Mikael Deigaard Global Chief Investment Officer NA
Atilla Olesen Head of Investment Banking & Securities NA
Michel van Drie Exec. VP of Technology, Services, Large Corp. & Institutions NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.