Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

China United Insurance Service Inc

Financial Services US CUII

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00010.0001
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.00303M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA15.25M
  • Revenue TTM134.74M
  • Revenue Per Share TTM4.31
  • Gross Profit TTM 44.66M
  • Diluted EPS TTM0.32

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 20.99M 16.65M 6.44M 8.60M 9.03M
Minority interest -5.90916M -5.42285M 2.10M 19.51M 16.35M
Net income 17.01M 11.65M 3.03M 5.90M 2.37M
Selling general administrative 27.04M 27.40M 26.96M 20.21M 17.85M
Selling and marketing expenses 3.17M 2.29M 3.23M 2.71M 3.56M
Gross profit 45.08M 46.42M 36.57M 30.58M 29.35M
Reconciled depreciation 4.81M 5.14M 0.99M 0.69M 0.64M
Ebit 18.14M 16.73M 6.39M 7.65M 8.80M
Ebitda 20.68M 21.71M 7.24M 9.13M 9.44M
Depreciation and amortization 2.54M 4.98M 0.85M 1.48M 0.64M
Non operating income net other - - 0.25M 1.15M 1.22M
Operating income 18.14M 16.73M 6.39M 7.65M 7.94M
Other operating expenses 117.05M 114.63M 117.88M 88.26M 70.73M
Interest expense 0.38M 0.18M 0.20M 0.21M 0.13M
Tax provision 3.98M 4.99M 3.41M 2.70M 3.61M
Interest income 0.72M 0.45M 0.45M 0.45M 0.45M
Net interest income 0.34M 0.26M 0.25M 0.25M 0.32M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 3.98M 4.99M 3.41M 2.70M 3.61M
Total revenue 131.93M 131.36M 124.27M 95.92M 78.67M
Total operating expenses 30.21M 29.69M 30.18M 22.92M 21.42M
Cost of revenue 86.85M 84.94M 87.70M 65.34M 49.31M
Total other income expense net 2.85M -0.08544M 0.05M 0.95M 0.77M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 17.01M 11.65M -0.62082M 5.90M 5.42M
Net income applicable to common shares - 6.23M 0.93M 3.06M 2.37M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 138.89M 127.78M 107.73M 89.24M 68.88M
Intangible assets 0.33M 0.33M 0.38M 0.52M 0.58M
Earning assets - - - - -
Other current assets 1.15M 1.21M 1.49M 2.10M 3.97M
Total liab 62.36M 58.61M 52.49M 43.49M 29.94M
Total stockholder equity 43.35M 38.75M 30.64M 26.24M 22.59M
Deferred long term liab - - - - 0.00000M
Other current liab 15.51M 17.89M 16.74M 12.26M 7.92M
Common stock 0.00030M 0.00030M 0.00029M 0.00029M 0.00030M
Capital stock 0.00031M 0.00031M 0.00030M 0.00030M 0.00030M
Retained earnings 23.38M 13.69M 9.10M 9.40M 7.27M
Other liab - 1.47M 1.81M 3.05M 3.68M
Good will - - - - 0.03M
Other assets - 7.00M 6.57M 4.53M 3.64M
Cash 25.56M 18.23M 9.06M 12.62M 16.66M
Cash and equivalents - - - - -
Total current liabilities 56.51M 53.84M 47.24M 37.40M 26.39M
Current deferred revenue 0.16M - 1.12M 1.78M 1.03M
Net debt 2.58M 7.01M 11.67M 1.24M -7.23179M
Short term debt 24.62M 21.95M 17.30M 10.80M 9.43M
Short long term debt 21.06M 18.89M 14.25M 8.56M 9.43M
Short long term debt total 28.13M 25.24M 20.74M 13.85M 9.43M
Other stockholder equity 9.30M 9.30M 8.19M 8.19M 8.19M
Property plant equipment - 8.51M 2.37M 6.93M 1.20M
Total current assets 122.05M 110.50M 90.51M 75.99M 62.21M
Long term investments 2.34M 2.70M 2.84M 2.69M 2.48M
Net tangible assets - 38.42M 30.64M 25.72M 22.02M
Short term investments 67.79M 64.30M 54.61M 38.73M 25.77M
Net receivables 27.56M 26.76M 25.35M 22.54M 15.81M
Long term debt - - 1.09M - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 16.22M 14.00M 12.09M 12.55M 8.01M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - 24.60M 19.51M 16.35M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 10.67M 15.77M 13.35M 8.65M 7.13M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 0.00029M 0.00029M 0.00030M
Preferred stock total equity - - 0.00001M 0.00001M 0.00001M
Retained earnings total equity - - 9.10M 9.40M 7.27M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 4.37M 4.83M 4.08M 3.12M 2.12M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 16.84M 17.28M 17.22M 13.25M 6.67M
Capital lease obligations 7.07M 6.36M 6.48M 5.29M 0.00000M
Long term debt total - - 1.09M - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7.37149M -8.67344M -0.72135M -0.23222M -1.32750M
Change to liabilities - -1.12569M 3.40M 3.81M -1.18291M
Total cashflows from investing activities - -9.44633M -13.82996M -13.13789M -4.30123M
Net borrowings - 4.52M 5.40M -0.26064M 5.49M
Total cash from financing activities 3.08M 4.52M 5.40M -0.35445M 5.49M
Change to operating activities - -2.65115M 0.89M 5.30M 0.99M
Net income 17.01M 11.65M 3.03M 5.90M 5.42M
Change in cash 7.24M 9.19M -3.52867M -7.98127M 4.70M
Begin period cash flow 18.32M 9.13M 12.66M 20.64M 15.94M
End period cash flow 25.57M 18.32M 9.13M 12.66M 20.64M
Total cash from operating activities 13.63M 13.78M 3.29M 5.41M 3.91M
Issuance of capital stock - - - - -
Depreciation 4.81M 5.14M 0.99M 0.69M 0.64M
Other cashflows from investing activities - - -11.49694M -12.24565M -2.27769M
Dividends paid - - - 0.09M 0.00000M
Change to inventory - -3.85177M - - 0.00000M
Change to account receivables -3.49731M -1.04755M -1.25381M -6.71066M -2.42166M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 57.01M 22.54M 27.28M 31.89M 34.78M
Change to netincome - 6.70M 1.04M -0.15751M -0.12735M
Capital expenditures 0.95M 0.79M 1.71M 0.85M 0.78M
Change receivables - - -1.25381M -6.71066M -2.42166M
Cash flows other operating - - -3.96832M 1.88M 1.59M
Exchange rate changes - - 1.61M 0.10M -0.39760M
Cash and cash equivalents changes - - -3.52867M -7.98127M 4.70M
Change in working capital -3.04324M -4.29721M -1.65599M -0.84190M -2.15775M
Stock based compensation - 0.02M 1.43M -0.17419M 0.17M
Other non cash items -4.82103M 1.11M -0.07905M 0.00026M 0.00057M
Free cash flow 12.68M 12.98M 1.59M 4.56M 3.13M

Peer Comparison

Sector: Financial Services Industry: Insurance Brokers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CUII
China United Insurance Service Inc		 - -% 0.0001 - - - - 0.08 -0.5
AON
Aon PLC		 -1.95 0.61% 315.79 19.50 17.61 4.19 7.68 4.95 13.01
AJG
Arthur J Gallagher & Co		 -4.1225 1.93% 209.94 38.90 16.75 4.44 2.46 4.98 19.11
WTW
Willis Towers Watson PLC		 -1.475 0.58% 253.72 25.57 16.03 2.81 2.80 3.28 15.43
BRO
Brown & Brown Inc		 -0.41 0.69% 58.69 21.48 15.20 4.07 1.87 5.25 14.80

Reports Covered

Stock Research & News

View All

Profile

China United Insurance Service, Inc., through its subsidiaries, provides brokerage services related to life, and property and casualty insurance products in Taiwan, Hong Kong, and People's Republic of China. The company offers individual whole life, individual term life, individual health, accidental injury, investment-oriented, foreign currency insurance commodities, travel accident, individual pension life, and individual annuity insurance products. It also provides property insurance products, including car, injury, liability, and commercial property insurance. The company markets and sells life, and property and casualty insurance products directly to customers through the sales professionals. China United Insurance Service, Inc. was incorporated in 1985 and is headquartered in Taipei, Taiwan.

China United Insurance Service Inc

No. 311, Nan-King East Road, Taipei, Taiwan, 10595

Key Executives

Name Title Year Born
Mr. Yi Hsiao Mao CEO & Chairman 1959
Ms. Mei-Kuan Yeh Chief Financial Officer 1970
Mr. Hsieh Tung Chi Chief Operating Officer 1975
Mr. Yi Hsiao Mao CEO & Chairman of the Board 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.