AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -902.67800M | -1920.10000M | -1220.99900M | -2308.44400M | -1793.12900M |
Minority interest | - | - | - | 0.00000M | 47.85M |
Net income | -902.67800M | -1920.10000M | -1220.99900M | -2308.44400M | -1745.27700M |
Selling general administrative | 63.17M | 109.20M | 86.73M | 86.23M | 81.38M |
Selling and marketing expenses | 327.30M | 363.79M | 142.15M | - | - |
Gross profit | 278.38M | 136.89M | 797.41M | - | - |
Reconciled depreciation | 44.54M | 22.66M | 14.59M | 11.58M | 5.27M |
Ebit | -832.27200M | -1852.75300M | -1222.09600M | -1560.05300M | -921.60800M |
Ebitda | -787.73200M | -1830.09200M | -1207.29500M | -1548.47300M | -916.34200M |
Depreciation and amortization | 44.54M | 22.66M | 14.80M | 11.58M | 5.27M |
Non operating income net other | - | - | - | - | - |
Operating income | -832.27200M | -1852.75300M | -1222.09600M | -1560.05300M | -921.60800M |
Other operating expenses | 1384.87M | 2037.19M | 2103.25M | 1738.06M | 1059.10M |
Interest expense | 8.48M | 2.24M | 1.32M | 0.30M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 9.67M | 9.80M | 24.16M | 67.29M | 7.95M |
Net interest income | 1.20M | 7.56M | 22.84M | 66.98M | 7.95M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | -47.85200M |
Total revenue | 481.36M | 243.72M | 1038.83M | 0.00000M | 0.00000M |
Total operating expenses | 1181.89M | 1930.36M | 1861.83M | 1738.06M | 1059.10M |
Cost of revenue | 202.99M | 106.83M | 241.42M | - | - |
Total other income expense net | -70.40600M | -67.34700M | 1.10M | -748.39100M | -871.52100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -902.67800M | -1920.10000M | -1220.99900M | -2308.44400M | -1793.12900M |
Net income applicable to common shares | - | -1920.10000M | -1220.99900M | -2068.74000M | -469.83000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1638.43M | 2271.45M | 3762.75M | 2950.64M | 1632.12M |
Intangible assets | 159.70M | 70.54M | 6.51M | 1.30M | 0.90M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 0.72M | 0.62M | - |
Total liab | 1189.10M | 1064.44M | 808.29M | 469.06M | 1116.79M |
Total stockholder equity | 449.33M | 1207.01M | 2954.46M | 2481.58M | 515.33M |
Deferred long term liab | - |