AU
UK
CA
NZ
IND
US
Last update at 2026-06-22T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
SEHK Value Stock Estimates For October 2024
Sun 06 Oct 24, 11:05 PMJuly 2024 Insights Into Three SEHK Stocks Estimated To Be Undervalued
Mon 08 Jul 24, 11:06 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 5218.19M | 5243.10M | 4742.06M | 2749.06M | -4517.33021M |
| Minority interest | - | -348.44300M | -377.99419M | -327.47416M | -318.27847M |
| Net income | 3932.89M | 4038.09M | 3348.72M | 1457.33M | -4975.40902M |
| Selling general administrative | - | 1127.07M | 975.96M | 102.46M | 87.16M |
| Selling and marketing expenses | - | 83.91M | 77.00M | 57.27M | 50.34M |
| Gross profit | 5780.66M | 6243.41M | 6614.75M | 3461.99M | 929.09M |
| Reconciled depreciation | - | 3568.15M | 3158.01M | 2807.17M | 2828.38M |
| Ebit | 4665.80M | 6749.15M | 5574.41M | 3730.37M | 1205.06M |
| Ebitda | 8478.70M | 10317.30M | 8550.39M | 6537.54M | 4033.43M |
| Depreciation and amortization | 3812.89M | 3568.15M | 2975.98M | 2807.17M | 2828.38M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 4665.80M | 5137.43M | 4754.00M | 2757.69M | -4482.41213M |
| Other operating expenses | 18423.64M | 17996.06M | 17336.52M | 16125.03M | 12452.63M |
| Interest expense | 1301.64M | 1506.05M | 1496.35M | 1050.87M | 816.22M |
| Tax provision | - | 856.57M | 1749.38M | 964.25M | 139.80M |
| Interest income | - | 280.63M | 11.16M | 81.14M | 53.83M |
| Net interest income | - | -1225.41900M | -1242.63059M | -907.52371M | -780.84569M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 909.43M | 856.57M | 1082.36M | 964.25M | 139.80M |
| Total revenue | 23089.44M | 23133.49M | 22090.52M | 18657.84M | 12698.67M |
| Total operating expenses | 1114.86M | 1105.98M | 1860.75M | 929.18M | 683.05M |
| Cost of revenue | 17308.78M | 16890.08M | 15475.77M | 15195.86M | 11769.58M |
| Total other income expense net | 552.38M | 105.67M | -11.94126M | -8.63114M | -34.91807M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | 4386.53M | 4909.41M | 1784.80M | -4657.13054M |
| Net income applicable to common shares | - | - | - | - | -4975.40902M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 92125.09M | 81042.32M | 73429.80M | 68250.08M | 59388.94M |
| Intangible assets | - | 28.43M | 29.73M | 52.74M | 42.77M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1091.57M | 120.99M | 383.90M | 31.47M | 199.76M |
| Total liab | 42456.84M | 42057.16M | 35468.24M | 34679.69M | 29466.66M |
| Total stockholder equity | 46428.62M | 35866.91M | 35163.41M | 31570.48M | 28591.05M |
| Deferred long term liab | - | - | - | - | 6.30M |
| Other current liab | 2727.88M | 1661.92M | 1571.02M | 1213.72M | 1002.15M |
| Common stock | 5467.98M | 4770.78M | 4770.78M | 4770.78M | 4762.69M |
| Capital stock | - | 4770.78M | 4770.78M | 4770.78M | 4762.69M |
| Retained earnings | - | 15108.79M | 13800.97M | 11077.24M | 9619.91M |
| Other liab | - | - | - | - | 1576.06M |
| Good will | 85.89M | 85.85M | 73.33M | 73.32M | 73.32M |
| Other assets | - | - | 0.00065M | 0.00000M | 1254.69M |
| Cash | 14429.93M | 5661.73M | 5749.64M | 4240.12M | 3524.66M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 15770.72M | 10220.46M | 8726.33M | 10590.52M | 13337.83M |
| Current deferred revenue | 99.15M | - | 99.78M | 1199.45M | - |
| Net debt | 21020.63M | 30503.89M | 24083.76M | 25030.63M | 21027.14M |
| Short term debt | 10869.79M | 6282.60M | 5113.99M | 7437.47M | 10555.13M |
| Short long term debt | - | 5717.79M | 4759.32M | 5415.54M | 5299.83M |
| Short long term debt total | 35450.57M | 36165.62M | 29710.98M | 29270.75M | 24551.79M |
| Other stockholder equity | 40960.64M | 15987.35M | 16591.67M | 15722.47M | 14208.45M |
| Property plant equipment | - | - | - | - | 44153.38M |
| Total current assets | 19172.71M | 9535.71M | 9469.19M | 8382.59M | 6486.13M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 28474.95M |
| Short term investments | - | - | -1395.59830M | - | - |
| Net receivables | 2672.60M | 2419.26M | 2175.12M | 2832.93M | 1748.51M |
| Long term debt | - | 29263.67M | 23825.03M | 20746.73M | 12667.08M |
| Inventory | 978.61M | 1333.72M | 1160.52M | 1278.07M | 1013.20M |
| Accounts payable | 2073.89M | 1977.01M | 1707.88M | 1939.32M | 1780.54M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 1050.33M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1963.16M | 1298.50M | -1086.73400M | 11746.87M | 8592.94M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 72952.38M | 71506.60M | 62614.42M | 59867.50M | 52902.81M |
| Capital lease obligations | - | 1184.16M | 1126.63M | 1086.55M | 1329.58M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -8758.75100M | -4326.67110M | -5191.38274M | -528.88916M | -300.25917M |
| Change to liabilities | - | - | - | 433.31M | 277.61M |
| Total cashflows from investing activities | -8758.75100M | -4806.20100M | - | -2642.45704M | -4905.12764M |
| Net borrowings | 5718.36M | -637.12000M | - | -107.37257M | -4734.24172M |
| Total cash from financing activities | -102.20800M | -2726.34100M | 1517.64M | -2083.86402M | -1042.93017M |
| Change to operating activities | - | - | - | 3.92M | 10.69M |
| Net income | 5243.10M | 3350.58M | 1784.80M | -4657.13054M | 2622.55M |
| Change in cash | -84.26100M | 1451.44M | 715.75M | -1347.35001M | 950.46M |
| Begin period cash flow | 5745.26M | 4293.82M | 3522.61M | 4869.96M | 3919.50M |
| End period cash flow | 5660.99M | 5745.26M | 4238.37M | 3522.61M | 4869.96M |
| Total cash from operating activities | 8625.29M | 8931.57M | 4210.97M | 3394.62M | 7070.05M |
| Issuance of capital stock | - | 0.00000M | - | - | - |
| Depreciation | 3568.15M | 3247.78M | 2807.17M | 2828.38M | 3001.14M |
| Other cashflows from investing activities | 1120.32M | 917.05M | - | 720.65M | 596.99M |
| Dividends paid | 2719.34M | 2155.18M | -768.69143M | -1633.71799M | -1119.73239M |
| Change to inventory | -173.20200M | 128.24M | -264.86549M | -153.73133M | -85.21178M |
| Change to account receivables | 772.85M | 43.56M | - | 218.87M | 94.86M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -3101.22900M | 447.20M | 14482.12M | 6560.08M | 8666.00M |
| Change to netincome | - | - | - | 5036.01M | 1395.13M |
| Capital expenditures | 7875.36M | 5723.25M | 4449.73M | 2926.11M | 5506.16M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 529.30M | 162.17M | -149.86674M | 498.45M | 287.26M |
| Stock based compensation | 39.96M | 9.64M | - | - | - |
| Other non cash items | -755.22600M | 2161.39M | -231.13317M | 4724.92M | 1159.10M |
| Free cash flow | 749.93M | 3208.32M | -238.76022M | 468.51M | 1563.89M |
Sector: Energy Industry: Oil & Gas Midstream
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CSDXF COSCO SHIPPING Energy Transportation Co. Ltd |
- -% | 1.75 | 22.08 | 8.78 | 0.87 | 2.02 | 5.72 | 20.12 |
| EBBNF Enbridge Inc |
0.10 0.41% | 24.65 | 11.01 | - | 1.47 | - | ||
| ENB Enbridge Inc |
0.94 1.72% | 55.74 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
| ET Energy Transfer LP |
0.33 1.75% | 19.22 | 15.67 | 12.44 | 0.76 | 1.89 | 1.57 | 8.80 |
| EPD Enterprise Products Partners LP |
0.71 1.95% | 37.13 | 10.72 | 9.90 | 1.17 | 2.09 | 1.76 | 9.64 |
COSCO SHIPPING Energy Transportation Co., Ltd., an investment holding company, engages in the transportation of oil and liquefied natural gas (LNG) in People's Republic of China and internationally. It is involved in chartering of vessels; shipment of liquefied petroleum gas; and provision of shipping agency services. As of December 31, 2025, the company owned 155 oil tankers with a total capacity of 22.576 million deadweight tons (DWT); 18 tankers under construction awaiting delivery, with a total deadweight tonnage of 2.961 million tons; and 6 bareboat chartered VLCCs awaiting delivery, with a total deadweight tonnage of 1.842 million tons, as well as invested in 87 LNG vessels, which includes 63 LNG vessels with a capacity of 10.662 million cubic meters; 24 LNG vessels under construction awaiting delivery with a capacity of 4.375 million cubic meters, and one bareboat chartered LNG vessel with a capacity of 174,000 cubic meters; and 1 bareboat charter ship with a capacity of 174, 000 cubic meters. The company was formerly known as China Shipping Development Company Limited and changed its name to COSCO SHIPPING Energy Transportation Co., Ltd. in October 2016. COSCO SHIPPING Energy Transportation Co., Ltd. was founded in 1994 and is based in Shanghai, the People's Republic of China.
No. 670, Dongdaming Road, Shanghai, China, 200080
| Name | Title | Year Born |
|---|---|---|
| Mr. Yongqiang Ren | Exec. Chairman | 1973 |
| Mr. Maijin Zhu | CEO, Pres, GM & Exec. Director | 1970 |
| Mr. Tian Chao | Financial Controller | 1977 |
| Mr. Yongmin Xiang | Gen. Accountant | 1962 |
| Ms. Zhuoqiong Li | Gen. Counsel/Chief Law Officer | 1973 |
| Mr. Yuming Luo | Deputy Gen. Mang. | 1967 |
| Mr. Jiong Qin | Deputy Gen. Mang. | 1968 |
| Ms. Yidan Ni | Sec. of the Board | 1985 |
| Mr. Yongqiang Ren | Executive Chairman of the Board | 1973 |
| Mr. Maijin Zhu | CEO, President, GM & Executive Director | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...