AU
UK
CA
NZ
IND
US
Last update at 2025-08-11T13:01:26.810615Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
High Growth Tech Stocks To Watch In Europe May 2025
Thu 08 May 25, 05:38 AMHigh Growth Tech Stocks To Watch In Europe April 2025
Wed 09 Apr 25, 05:08 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 65.48M | 303.10M | 193.65M | 9.59M | 53.77M |
| Minority interest | 1.96M | -27.02000M | 3.33M | -8.05900M | -4.58100M |
| Net income | 25.29M | 226.93M | 120.50M | -12.23500M | 15.36M |
| Selling general administrative | 159.55M | - | - | 1292.88M | 1146.17M |
| Selling and marketing expenses | 72.11M | - | - | - | - |
| Gross profit | 1818.01M | 1280.49M | 906.48M | 515.84M | 380.33M |
| Reconciled depreciation | 334.34M | 174.54M | 140.30M | 172.87M | 76.48M |
| Ebit | 331.63M | 386.17M | 234.78M | 69.40M | 97.85M |
| Ebitda | 665.98M | 560.71M | 375.08M | 242.27M | 174.33M |
| Depreciation and amortization | 334.34M | 174.54M | 140.30M | 172.87M | 76.48M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 417.14M | 416.43M | 241.11M | 77.06M | 100.58M |
| Other operating expenses | 4665.95M | 26021.90M | 19358.34M | 13459.08M | 8939.12M |
| Interest expense | 193.92M | 83.07M | 41.12M | 59.81M | 44.08M |
| Tax provision | 42.15M | 49.16M | 66.82M | 28.88M | 42.77M |
| Interest income | 29.44M | 13.95M | 8.45M | 11.69M | 8.86M |
| Net interest income | -196.26900M | -102.94000M | -55.44600M | -67.46800M | -43.59200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 42.15M | 49.16M | 66.82M | 28.88M | 42.77M |
| Total revenue | 5199.56M | 26438.33M | 19599.46M | 13618.02M | 9047.53M |
| Total operating expenses | 1284.40M | 864.06M | 665.37M | 356.90M | 271.93M |
| Cost of revenue | 3381.55M | 25157.84M | 18692.97M | 13102.18M | 8667.19M |
| Total other income expense net | -351.65800M | -113.33000M | -47.46000M | -67.46800M | -46.80300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 23.33M | 253.95M | 126.83M | -19.28900M | 11.00M |
| Net income applicable to common shares | 25.29M | 226.93M | 120.50M | -12.23500M | 15.36M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 14833.26M | 11291.62M | 6314.63M | 4178.64M | 3435.24M |
| Intangible assets | 699.55M | 798.42M | 169.87M | 184.16M | 178.26M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.00100M | 0.00100M | -0.00100M | -0.00100M | -0.00100M |
| Total liab | 12292.91M | 9133.67M | 5211.45M | 3593.22M | 2848.93M |
| Total stockholder equity | 2510.52M | 2121.51M | 1099.84M | 593.47M | 590.89M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2214.42M | 1816.09M | 1084.73M | 700.32M | 516.46M |
| Common stock | 89.28M | 88.07M | 81.69M | 76.62M | 75.39M |
| Capital stock | 89.28M | 88.07M | 81.69M | 76.62M | 75.39M |
| Retained earnings | 603.55M | 299.29M | 41.28M | -105.29200M | -72.52100M |
| Other liab | 226.79M | 176.16M | 58.31M | 56.02M | 55.32M |
| Good will | 3146.68M | 2998.26M | 850.93M | 829.34M | 840.30M |
| Other assets | 0.00100M | 149.78M | 75.42M | 0.00100M | 52.07M |
| Cash | 1477.35M | 1144.36M | 1394.12M | 218.29M | 361.92M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 8972.07M | 7082.23M | 4751.89M | 3132.74M | 2343.79M |
| Current deferred revenue | 2074.99M | 1637.94M | 883.17M | 636.12M | 229.91M |
| Net debt | 1805.06M | 1166.23M | -894.16800M | 241.64M | 124.63M |
| Short term debt | 194.37M | 452.38M | 107.11M | 71.23M | 39.99M |
| Short long term debt | 121.80M | 413.31M | 75.88M | 45.09M | 39.99M |
| Short long term debt total | 3282.41M | 2310.59M | 499.95M | 459.94M | 486.55M |
| Other stockholder equity | 1817.68M | 1734.15M | 976.88M | 622.14M | 588.02M |
| Property plant equipment | 541.79M | 174.71M | 158.68M | 153.71M | 24.73M |
| Total current assets | 10186.81M | 7133.88M | 5059.73M | 2962.62M | 2339.87M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -1335.71300M | -1675.17600M | 79.04M | -420.02800M | -427.67700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 6562.97M | 5914.39M | 3656.77M | 2730.36M | 1969.32M |
| Long term debt | 2677.99M | 1771.05M | 297.50M | 293.19M | 446.56M |
| Inventory | 17.33M | 2.87M | 8.85M | 13.97M | 8.62M |
| Accounts payable | 6563.28M | 4813.77M | 3560.04M | 2361.19M | 1787.35M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 113.64M | 105.15M | 39.96M | 25.62M | 22.41M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4646.45M | 4157.74M | 1254.89M | 1216.02M | 1095.37M |
| Capital lease obligations | 482.62M | 126.23M | 126.57M | 121.66M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -225.25500M | -2560.70700M | -93.97800M | -85.18800M | -69.51000M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -225.25500M | -2560.70700M | -93.97800M | -85.18800M | -69.51000M |
| Net borrowings | 549.20M | 1746.62M | -8.94100M | -188.84800M | -188.84800M |
| Total cash from financing activities | 398.23M | 2375.49M | 311.70M | -243.69600M | -40.09300M |
| Change to operating activities | -11.41600M | -491.99000M | 245.45M | 99.94M | 102.99M |
| Net income | 65.48M | 303.10M | 193.65M | 9.59M | 53.77M |
| Change in cash | 313.02M | -177.50200M | 1155.30M | -140.46500M | 10.84M |
| Begin period cash flow | 1216.62M | 1394.12M | 238.82M | 379.28M | 368.44M |
| End period cash flow | 1529.64M | 1216.62M | 1394.12M | 238.82M | 379.28M |
| Total cash from operating activities | 102.42M | 25.76M | 941.63M | 190.98M | 114.75M |
| Issuance of capital stock | 72.69M | 685.89M | 359.80M | 34.97M | 0.00000M |
| Depreciation | 334.34M | 174.54M | 140.30M | 172.87M | 76.48M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -332.60200M | 43.09M | 364.06M | -109.04400M | -130.08400M |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 676.34M | 1742.98M | -5.24200M | 210.19M | -40.09300M |
| Change to netincome | 118.14M | 73.19M | 71.33M | 98.83M | 50.00M |
| Capital expenditures | 142.33M | 82.81M | 81.36M | 76.34M | 69.51M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -344.01800M | -448.90200M | 609.50M | -9.10700M | -27.09400M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 46.62M | -2.98400M | -1.82900M | 17.63M | 11.59M |
| Free cash flow | -39.90500M | -57.04900M | 860.27M | 114.64M | 45.24M |
Sector: Technology Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRAYF Crayon Group Holding ASA |
- -% | - | - | 11.49 | 0.11 | 2.63 | 0.16 | 1.54 |
| IBM International Business Machines |
3.12 1.25% | 252.22 | 32.79 | 20.83 | 3.32 | 8.50 | 4.06 | 20.10 |
| ACN Accenture plc |
-3.15 2.46% | 124.83 | 16.00 | 14.29 | 1.66 | 3.84 | 1.65 | 9.80 |
| INFY Infosys Ltd ADR |
0.20 1.89% | 10.77 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
| FJTSY Fujitsu Ltd ADR |
-0.81 3.96% | 19.67 | 23.27 | 14.97 | 0.01 | 3.26 | 1.74 | 11.45 |
Crayon Group Holding ASA, together with its subsidiaries, operates as an IT advisory company. It operates through Software & Cloud Direct, Software & Cloud Channel, Software & Cloud Economics, and Consulting segments. The company provides assess and migrate services, including cloud migration assessment, maturity assessment, cloud infrastructure advisory and migration, cloud POC, cloud tenant migration, cloud connectivity, modern workplace migration, and cloud identity; govern and optimize services comprising IT governance, license optimization, software and cloud economics, and SAM tool; operate and support services, such as modern workplace adoption, software and cloud advisory service desk, cloud managed services, and support program services; and data platform and AI solutions services. It also offers software and IT asset management services. The company has operations in the Nordics, Europe, the Asia-Pacific, the Middle East and Africa, and the United States. Crayon Group Holding ASA was incorporated in 2011 and is headquartered in Oslo, Norway.
Sandakerveien 114A, Oslo, Norway, 0402
| Name | Title | Year Born |
|---|---|---|
| Mr. Rune Syversen | Founder, Deputy CEO & Chairman | 1968 |
| Ms. Melissa Ann Mulholland | CEO & Chief Services and Solutions Officer | NA |
| Mr. Jon Birger Syvertsen | Chief Financial Officer | NA |
| Ms. Bente Liberg | COO & Global Head of HR | 1965 |
| Mr. Florian Rosenberg | Chief Technology Officer | NA |
| Mr. Gudmundur Adalsteinsson | Chief Sales Officer | NA |
| Mr. Tor Odegaard | Chief Marketing Officer | NA |
| Mr. Kjell Arne Hansen | Head of Investor Relations | NA |
| Ms. Tina Verma | Global Risk and Compliance Director | NA |
| Melanie Coffee | VP of PR & Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...