MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-11-29T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-12-31 |
Income before tax | 0.40M | 8.27M | - | - | -8.39383M |
Minority interest | - | - | 0.09M | 0.09M | 0.09M |
Net income | 0.40M | 8.27M | - | - | -8.39453M |
Selling general administrative | 0.31M | 0.51M | - | - | 2.84M |
Selling and marketing expenses | 0.08M | 0.00067M | - | - | 0.08M |
Gross profit | 0.08M | - | - | - | 0.46M |
Reconciled depreciation | 0.04M | 0.00731M | - | - | - |
Ebit | -0.72723M | -0.77850M | -0.15000M | -0.15000M | -2.49785M |
Ebitda | -0.68407M | -0.77119M | - | - | -2.48564M |
Depreciation and amortization | 0.04M | 0.00731M | - | - | 0.01M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -0.72723M | -0.42850M | - | - | -2.49785M |
Other operating expenses | 0.80M | 0.78M | 0.05M | 0.05M | 4.44M |
Interest expense | 1.11M | 0.92M | 0.00000M | 0.00000M | 0.96M |
Tax provision | 0.00000M | 0.00000M | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -1.11326M | -0.92327M | - | - | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1.11M | 0.92M | - | - | 0.96M |
Total revenue | 0.08M | 0.00000M | - | - | 1.94M |
Total operating expenses | 0.80M | 0.78M | - | - | 2.96M |
Cost of revenue | - | - | - | - | 1.48M |
Total other income expense net | 2.24M | 9.97M | - | - | -4.93917M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 0.40M | 8.27M | - | - | -2.30740M |
Net income applicable to common shares | 0.40M | 8.27M | -11.72974M | 10.03M | -2.30740M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2015-12-31 |
Total assets | 0.19M | 0.16M | - | - | 0.13M |
Intangible assets | 0.14M | 0.07M | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00000M |
Total liab | 24.81M | 26.05M | - | - | 17.90M |
Total stockholder equity | -24.61957M | -25.88719M | - | - | -17.86836M |
Deferred long term liab | - |