AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Coroware Inc

Basic Materials US COWI

0.0001USD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.0003
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap2.12M
  • Volume0
  • P/E Ratio-
  • Dividend Yield2.52%
  • EBITDA-0.55433M
  • Revenue TTM0.08M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Income before tax 0.40M 8.27M - - -8.39383M
Minority interest - - 0.09M 0.09M 0.09M
Net income 0.40M 8.27M - - -8.39453M
Selling general administrative 0.31M 0.51M - - 2.84M
Selling and marketing expenses 0.08M 0.00067M - - 0.08M
Gross profit 0.08M - - - 0.46M
Reconciled depreciation 0.04M 0.00731M - - -
Ebit -0.72723M -0.77850M -0.15000M -0.15000M -2.49785M
Ebitda -0.68407M -0.77119M - - -2.48564M
Depreciation and amortization 0.04M 0.00731M - - 0.01M
Non operating income net other - - - - 0.00000M
Operating income -0.72723M -0.42850M - - -2.49785M
Other operating expenses 0.80M 0.78M 0.05M 0.05M 4.44M
Interest expense 1.11M 0.92M 0.00000M 0.00000M 0.96M
Tax provision 0.00000M 0.00000M - - -
Interest income - - - - -
Net interest income -1.11326M -0.92327M - - -
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1.11M 0.92M - - 0.96M
Total revenue 0.08M 0.00000M - - 1.94M
Total operating expenses 0.80M 0.78M - - 2.96M
Cost of revenue - - - - 1.48M
Total other income expense net 2.24M 9.97M - - -4.93917M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 0.40M 8.27M - - -2.30740M
Net income applicable to common shares 0.40M 8.27M -11.72974M 10.03M -2.30740M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Total assets 0.19M 0.16M - - 0.13M
Intangible assets 0.14M 0.07M - - 0.00000M
Earning assets - - - - -
Other current assets - - - - 0.00000M
Total liab 24.81M 26.05M - - 17.90M
Total stockholder equity -24.61957M -25.88719M - - -17.86836M
Deferred long term liab - - - - 0.00000M
Other current liab 19.88M 21.41M 21.90M 11.31M 13.89M
Common stock 1.88M 1.76M 1.37M 1.37M 0.84M
Capital stock 1.88M 1.76M - - -
Retained earnings -64.00396M -64.40439M -72.67333M -61.45484M -50.09871M
Other liab - - -0.00248M - 0.00000M
Good will - - - - 0.00000M
Other assets - - - - 0.00975M
Cash 0.00038M 0.01M - - 0.03M
Cash and equivalents - - - - -
Total current liabilities 24.81M 26.05M 39.78M 28.47M 16.92M
Current deferred revenue 10.02M 9.30M - - 6.80M
Net debt 3.49M 3.28M - - 3.98M
Short term debt 3.49M 3.29M - - 3.03M
Short long term debt 3.49M 3.29M - - 4.08M
Short long term debt total 3.49M 3.29M - - 4.01M
Other stockholder equity 74.99M 36.76M - - 31.39M
Property plant equipment 0.03M 0.04M - - 0.03M
Total current assets 0.02M 0.04M - - 0.10M
Long term investments - - - - 0.00000M
Net tangible assets -24.75914M -25.96310M -39.77883M -28.56034M -19.64222M
Short term investments - - - - 0.00000M
Net receivables 0.02M 0.00000M - - 0.07M
Long term debt - - - - 0.00000M
Inventory 0.00316M 0.00000M - - 0.00551M
Accounts payable 1.43M 1.34M 1.33M 10.81M 1.28M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 0.00373M - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00024M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - -0.00306M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - - 0.00974M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 0.17M 0.12M - - 0.03M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2015-12-31
Investments 0.00000M -0.12638M - - 0.00000M
Change to liabilities 1.24M 1.29M 1.32M 1.25M 1.16M
Total cashflows from investing activities - -0.12638M -0.12638M -0.12638M -0.02091M
Net borrowings 0.28M 0.20M 0.00480M 0.00453M -0.07735M
Total cash from financing activities 0.28M 0.57M 0.00480M 0.00453M 0.12M
Change to operating activities 0.03M -0.03000M -0.03000M -0.03000M 0.05M
Net income 0.40M 8.27M -11.72974M 10.03M -8.39453M
Change in cash -0.01019M 0.01M 0.01M 0.01M 0.03M
Begin period cash flow 0.01M 0.00000M - 0.03M 0.03M
End period cash flow 0.00038M 0.01M - - 0.03M
Total cash from operating activities -0.29920M -0.42939M -0.00480M -0.00453M -0.07335M
Issuance of capital stock 0.00000M 0.36M - - -
Depreciation 0.04M 0.00731M 0.00731M 0.00731M 0.01M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - 0.00000M
Change to inventory -0.00316M -0.00316M -0.00316M -0.00316M 0.02M
Change to account receivables -0.02053M -0.02053M -0.02053M -0.02053M -0.06597M
Sale purchase of stock - - - - -0.01649M
Other cashflows from financing activities 0.29M 0.30M - - 0.13M
Change to netincome -2.16092M -9.97072M 10.40M -11.28693M 1.16M
Capital expenditures 0.00000M 0.13M 0.05M 0.05M 0.02M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 1.24M 1.26M - - 2.13M
Stock based compensation 0.08M 0.00000M - - -
Other non cash items -2.06741M -9.96690M - - 6.18M
Free cash flow -0.29920M -0.55577M - - -0.09032M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COWI
Coroware Inc
- -% 0.0001 - - 53.06 - 69.22 3.33
LIN
Linde plc Ordinary Shares
-0.45 0.11% 425.32 33.77 28.90 6.56 5.42 7.03 18.92
AIQUF
L'Air Liquide S.A
1.82 1.14% 162.07 29.39 24.69 3.41 3.97 3.87 15.91
AIQUY
Air Liquide SA ADR
0.22 0.68% 32.40 30.34 23.04 3.63 3.77 3.88 15.62
SHW
Sherwin-Williams Co
-0.94 0.27% 345.58 33.33 27.40 3.38 20.60 3.88 21.36

Reports Covered

Stock Research & News

Profile

CarbonMeta Technologies, Inc., an environmental research and development company that commercializes technologies for processing organic wastes into hydrogen carbon products in the United States. It also offers amorphous carbon, graphite, nano-graphite, graphene, carbon nanotubes, and hydrogen; carbon-negative building products to use in the alleviate climate change by capturing carbon dioxide for the renewable energy projects. The company was formerly known as CoroWare Inc. and changed its name to CarbonMeta Technologies Inc. in November 2021. CarbonMeta Technologies, Inc. was incorporated in 2001 and is headquartered in Woodinville, Washington.

Coroware Inc

13110 NorthEast, Woodinville, WA, United States, 98072

Key Executives

Name Title Year Born
Mr. Lloyd T. Spencer CEO, Principal Financial Officer, Sec., Treasurer & Director 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.