AAPL 222.73 -0.4559% MSFT 391.955 -0.8111% NVDA 113.445 -6.003% GOOGL 166.905 -2.1429% GOOG 169.12 -2.124% AMZN 202.04 -1.7841% META 610.7313 -2.4874% AVGO 178.775 -5.0382% LLY 835.66 -1.9581% TSLA 270.5301 -6.1116% TSM 172.12 -4.8535% V 344.51 -0.0319% JPM 251.71 0.231% UNH 517.57 0.8063% NVO 72.16 -1.9565% WMT 84.78 0.0236% LVMUY 128.17 -0.7588% XOM 118.245 1.4195% LVMHF 638.0 -1.6131% MA 548.525 0.6172%

Covestro ADR

Basic Materials US COVTY

31.515USD
-0.135(0.43%)

Last update at 2025-03-25T20:00:00Z

Day Range

31.6531.65
LowHigh

52 Week Range

18.4731.76
LowHigh

Fundamentals

  • Previous Close 31.65
  • Market Cap11129.07M
  • Volume24
  • P/E Ratio-
  • Dividend Yield9.26%
  • EBITDA869.00M
  • Revenue TTM14995.00M
  • Revenue Per Share TTM39.56
  • Gross Profit TTM 2919.00M
  • Diluted EPS TTM-2.62

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 130.00M 2185.00M 605.00M 761.00M 2476.00M
Minority interest 9.00M -3.00000M 37.00M 47.00M 33.00M
Net income -281.00000M 1616.00M 459.00M 552.00M 1823.00M
Selling general administrative 353.00M 435.00M 310.00M 372.00M 491.00M
Selling and marketing expenses 1604.00M 1428.00M 1195.00M 1380.00M 1408.00M
Gross profit 2564.00M 4428.00M 2499.00M 2754.00M 4698.00M
Reconciled depreciation 1350.00M 823.00M 776.00M 752.00M 620.00M
Ebit 306.00M 2237.00M 710.00M 852.00M 2544.00M
Ebitda 1656.00M 3060.00M 1486.00M 1627.00M 3164.00M
Depreciation and amortization 1350.00M 823.00M 776.00M 775.00M 620.00M
Non operating income net other - - - - 0.00000M
Operating income 306.00M 2237.00M 710.00M 852.00M 2580.00M
Other operating expenses 17693.00M 13683.00M 9997.00M 11556.00M 12081.00M
Interest expense 166.00M 94.00M 92.00M 112.00M 114.00M
Tax provision 411.00M 566.00M 151.00M 204.00M 647.00M
Interest income 69.00M 38.00M 26.00M 40.00M 35.00M
Net interest income -113.00000M -65.00000M -82.00000M -76.00000M -83.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 411.00M 566.00M 151.00M 204.00M 647.00M
Total revenue 17968.00M 15903.00M 10706.00M 12412.00M 14616.00M
Total operating expenses 2289.00M 2208.00M 1790.00M 1898.00M 2163.00M
Cost of revenue 15404.00M 11475.00M 8207.00M 9658.00M 9918.00M
Total other income expense net -176.00000M -52.00000M -105.00000M -91.00000M -104.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -281.00000M 1619.00M 454.00M 557.00M 1829.00M
Net income applicable to common shares -272.00000M 1616.00M 459.00M 552.00M 1823.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 14585.00M 15571.00M 12924.00M 11518.00M 11084.00M
Intangible assets 603.00M 706.00M 109.00M 114.00M 77.00M
Earning assets - - - - -
Other current assets 2659.00M 3336.00M 2355.00M 2064.00M 2207.00M
Total liab 7463.00M 7809.00M 7280.00M 6264.00M 5709.00M
Total stockholder equity 7086.00M 7696.00M 5607.00M 5207.00M 5342.00M
Deferred long term liab - 9.00M 6.00M 5.00M 4.00M
Other current liab 750.00M 157.00M 129.00M 50.00M 631.00M
Common stock 190.00M 193.00M 193.00M 183.00M 183.00M
Capital stock 190.00M 193.00M 193.00M 183.00M 183.00M
Retained earnings 2480.00M 3002.00M 1280.00M 1122.00M 1356.00M
Other liab 1040.00M 1854.00M 2639.00M 2528.00M 1960.00M
Good will 729.00M 757.00M 255.00M 264.00M 256.00M
Other assets 632.00M 965.00M 1042.00M 958.00M 853.00M
Cash 1198.00M 649.00M 1404.00M 748.00M 865.00M
Cash and equivalents - - - - -
Total current liabilities 3055.00M 3606.00M 2364.00M 2135.00M 2583.00M
Current deferred revenue - 1055.00M 381.00M 437.00M 268.00M
Net debt 2458.00M 1879.00M 1485.00M 994.00M -818.00000M
Short term debt 289.00M 180.00M 613.00M 141.00M 47.00M
Short long term debt 154.00M 50.00M 502.00M 10.00M 18.00M
Short long term debt total 3656.00M 2528.00M 2889.00M 1742.00M 47.00M
Other stockholder equity 6896.00M 7503.00M 5414.00M 5024.00M 5159.00M
Property plant equipment 5801.00M 6032.00M 5175.00M 5286.00M 4409.00M
Total current assets 6669.00M 6961.00M 6190.00M 4727.00M 5283.00M
Long term investments - - - 205.00M 221.00M
Net tangible assets 5812.00M 6282.00M 5277.00M 4865.00M 5024.00M
Short term investments - 65.00M 771.00M 27.00M 0.00000M
Net receivables 2011.00M 3209.00M 2228.00M 1965.00M 2120.00M
Long term debt 2756.00M 1717.00M 1715.00M 997.00M 1002.00M
Inventory 2812.00M 2911.00M 1660.00M 1915.00M 2211.00M
Accounts payable 2016.00M 2214.00M 1241.00M 1507.00M 1637.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 438.00M 155.00M 854.00M 276.00M 277.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 7916.00M 8610.00M 6734.00M 6791.00M 5801.00M
Capital lease obligations 746.00M 761.00M 672.00M 735.00M 29.00M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -477.00000M 179.00M -1098.00000M -14.00000M 240.00M
Change to liabilities -213.00000M 722.00M -154.00000M -123.00000M 31.00M
Total cashflows from investing activities -477.00000M -1995.00000M -1769.00000M -838.00000M -346.00000M
Net borrowings 995.00M -624.00000M 1056.00M -147.00000M -582.00000M
Total cash from financing activities 64.00M -965.00000M 1204.00M -668.00000M -2402.00000M
Change to operating activities -418.00000M 384.00M 9.00M -311.00000M -38.00000M
Net income -281.00000M 1619.00M 454.00M 557.00M 1829.00M
Change in cash 549.00M -755.00000M 656.00M -117.00000M -367.00000M
Begin period cash flow 649.00M 1404.00M 748.00M 865.00M 1232.00M
End period cash flow 1198.00M 649.00M 1404.00M 748.00M 865.00M
Total cash from operating activities 970.00M 2193.00M 1234.00M 1383.00M 2376.00M
Issuance of capital stock 8.00M 2.00M 448.00M 7.00M 8.00M
Depreciation 1350.00M 823.00M 776.00M 752.00M 620.00M
Other cashflows from investing activities 75.00M 36.00M 30.00M 40.00M 32.00M
Dividends paid -654.00000M -262.00000M -221.00000M -442.00000M 441.00M
Change to inventory 148.00M -987.00000M 160.00M 322.00M -308.00000M
Change to account receivables 377.00M -462.00000M -106.00000M 238.00M 110.00M
Sale purchase of stock -150.00000M - - 0.00000M -1313.00000M
Other cashflows from financing activities 1934.00M -30.00000M 1696.00M 358.00M -10.00000M
Change to netincome 460.00M 99.00M 110.00M -20.00000M 145.00M
Capital expenditures 832.00M 764.00M 704.00M 910.00M 707.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -106.00000M -343.00000M -91.00000M 126.00M -205.00000M
Stock based compensation - - - - -
Other non cash items 7.00M 94.00M 95.00M -52.00000M 132.00M
Free cash flow 138.00M 1429.00M 530.00M 473.00M 1669.00M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COVTY
Covestro ADR
-0.135 0.43% 31.52 - 21.88 0.74 1.43 0.92 14.01
LIN
Linde plc Ordinary Shares
4.04 0.88% 461.49 33.77 28.90 6.56 5.42 7.03 18.92
AIQUF
L'Air Liquide S.A
- -% 192.89 29.39 24.69 3.41 3.97 3.87 15.91
AIQUY
Air Liquide SA ADR
-0.42 1.09% 38.08 30.34 23.04 3.63 3.77 3.88 15.62
SHW
Sherwin-Williams Co
2.75 0.81% 343.91 33.33 27.40 3.38 20.60 3.88 21.36

Reports Covered

Stock Research & News

Profile

Covestro AG supplies high-tech polymer materials and related application solutions. It operates in two segments, Performance Materials, and Solutions & Specialties. The Performance Materials segment develops, produces, and supplies high-performance materials, such as polyurethanes and polycarbonates, and base chemicals, which include diphenylmethane diisocyanate (MDI), toluylene diisocyanate, long-chain polyols, and polycarbonate resins for use in furniture and wood processing, construction, automotive, and transportation industries, as well as roof structures, insulation for buildings and refrigerators, mattresses, car seats, and other applications. The Solutions & Specialties segment comprises a range of polymer products, including polycarbonates, precursors for coatings and adhesives, MDI specialties and polyols, thermoplastic polyurethanes, specialty films, and elastomers that are used in automotive and transportation, electrical, electronics and household appliances, construction, and healthcare industries, as well as composite resins for wind turbine rotor blades, laptop cases, and floodlights. The company markets its products through trading houses and distributors. It operates in Europe, the Middle East, Africa, Latin America, the United States, Canada, and the People's Republic of China. The company was founded in 1863 and is headquartered in Leverkusen, Germany.

Covestro ADR

Kaiser-Wilhelm-Allee 60, Leverkusen, Germany, 51373

Key Executives

Name Title Year Born
Dr. Markus Steilemann CEO & Chairman of Management Board 1970
Dr. Thomas Toepfer CFO, Labor Director & Member of Management Board 1972
Dr. Klaus Schäfer CTO & Member of Management Board 1962
Ms. Sucheta Govil Chief Commercial Officer & Member of Management Board 1963
Mr. Ronald Koehler Head of Investor Relations NA
Dr. Joachim H. Wolff Head of Polyurethanes Bus. Unit 1952
Mr. Daniel Meyer Head of Polyurethanes (PU) Segment 1967
Ms. Michelle B. B. Jou Head of Polycarbonates Segment 1969
Mr. Michael Friede Head of S Coatings, Adhesives, Specialties Segment NA
Mr. Uwe Arndt Head of MDI Site NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.