AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2024-12-05T19:00:23.372342Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -32.78000M | -30.03097M | -30.77958M | -15.33977M | -16.84569M |
Minority interest | - | - | - | -0.37504M | -0.08965M |
Net income | -32.78200M | -30.03097M | -30.77958M | -15.05438M | -16.75604M |
Selling general administrative | 6.21M | 4.35M | 3.26M | 5.64M | 10.84M |
Selling and marketing expenses | 1.68M | 5.84M | 0.99M | 0.70M | 1.23M |
Gross profit | 0.29M | -0.40061M | -3.88241M | 2.13M | 0.22M |
Reconciled depreciation | 1.95M | 0.27M | 0.35M | 0.40M | 0.04M |
Ebit | -19.56700M | -28.32464M | -16.83928M | -10.20882M | -15.98764M |
Ebitda | -17.61800M | -28.05849M | -16.48685M | -9.80716M | -15.94892M |
Depreciation and amortization | 1.95M | 0.27M | 0.35M | 0.40M | 0.04M |
Non operating income net other | - | - | - | - | - |
Operating income | -19.56700M | -28.32464M | -16.83928M | -10.20882M | -15.98764M |
Other operating expenses | 27.88M | 34.57M | 16.82M | 13.80M | 16.77M |
Interest expense | 0.69M | 1.71M | 9.27M | 2.09M | 0.43M |
Tax provision | 0.00200M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.08M | 0.00000M | 0.00032M | 0.06M | 0.14M |
Net interest income | -0.60800M | -1.70633M | -9.26856M | -2.03292M | -0.28818M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00200M | 1.73M | 6.80M | 1.71M | 0.41M |
Total revenue | 8.69M | 6.22M | 2.45M | 3.63M | 0.58M |
Total operating expenses | 19.48M | 27.95M | 10.49M | 12.30M | 16.42M |
Cost of revenue | 8.40M | 6.62M | 6.33M | 1.50M | 0.35M |
Total other income expense net | -12.98000M | 0.03M | -7.14269M | -3.13194M | -0.36287M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -32.78200M | -30.03097M | -30.77958M | -15.33977M | -16.84569M |
Net income applicable to common shares | -32.78200M | -30.03097M | -30.77958M | -15.05438M | -16.75604M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 37.98M | 29.31M | 19.12M | 22.66M | 22.28M |
Intangible assets | 15.85M | 8.31M | 1.28M | 4.48M | 4.10M |
Earning assets | - | - | - | - | - |
Other current assets | 2.15M | 0.69M | 0.34M | 0.86M | 0.50M |
Total liab | 15.69M | 1.56M | 5.47M | 5.39M | 5.78M |
Total stockholder equity | 22.29M | 27.76M | 13.65M | 17.65M | 16.59M |
Deferred long term liab | - |