AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -98.60100M | -97.48300M | -97.48300M | -115.21200M | -88.33300M |
Minority interest | 7.89M | 10.91M | 33.27M | 40.35M | 40.97M |
Net income | -106.13900M | -81.07400M | -81.07400M | -102.09100M | -78.69300M |
Selling general administrative | 17.49M | 37.87M | 44.20M | 43.02M | 47.25M |
Selling and marketing expenses | 3.11M | 6.33M | - | 11.43M | 16.68M |
Gross profit | 17.40M | 37.67M | 37.67M | 3.80M | 9.99M |
Reconciled depreciation | 18.43M | 16.57M | 9.82M | 6.88M | 2.38M |
Ebit | -108.10100M | -102.00700M | -95.25600M | -130.42700M | -107.46800M |
Ebitda | -89.66600M | -85.43700M | -85.43700M | -123.55200M | -105.09100M |
Depreciation and amortization | 18.43M | 16.57M | 9.82M | 6.88M | 2.38M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -89.66600M | -85.43700M | -85.43700M | -123.55200M | -105.09100M |
Other operating expenses | 108.84M | 159.39M | 159.39M | 138.74M | 117.82M |
Interest expense | 3.79M | 5.34M | 12.05M | 2.61M | 0.05M |
Tax provision | 0.09M | - | 0.00000M | 0.00000M | 0.00000M |
Interest income | 1.12M | 0.74M | 1.95M | 6.99M | 6.79M |
Net interest income | -8.93500M | -4.16100M | -1.31600M | 4.53M | 6.25M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.09M | -11.20300M | -24.91200M | -24.52600M | -18.26800M |
Total revenue | 19.17M | 73.95M | 73.95M | 15.19M | 12.73M |
Total operating expenses | 107.06M | 123.11M | 123.11M | 127.35M | 115.08M |
Cost of revenue | 1.77M | 36.27M | 36.27M | 11.39M | 2.74M |
Total other income expense net | 6.06M | 9.73M | -10.73000M | 3.81M | 10.51M |
Discontinued operations | -15.34500M | -28.35800M | -43.90200M | -43.90200M | 0.00000M |
Net income from continuing ops | -98.68800M | -125.10700M | -97.48300M | -115.21200M | -88.33100M |
Net income applicable to common shares | -106.13900M | -114.19700M | -81.07400M | -102.09100M | -78.69300M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 261.22M | 382.08M | 469.47M | 467.47M | 500.84M |
Intangible assets | 0.72M | 1.85M | 1.58M | 1.11M | 1.27M |
Earning assets | - | - | - | - | - |
Other current assets | 9.08M | 9.66M | 29.64M | 15.62M | 15.33M |
Total liab | 135.28M | 145.60M | 160.62M | 112.00M | 50.57M |
Total stockholder equity | 117.97M | 221.29M | 275.57M | 315.12M | 409.30M |
Deferred long term liab | - |