0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Clubhouse Media Group Inc

Communication Services US CMGR

0.0001USD
-0.0001(50.00%)

Last update at 2024-09-13T14:04:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00010.0004
LowHigh

Fundamentals

  • Previous Close 0.0002
  • Market Cap3.02M
  • Volume75
  • P/E Ratio0.02
  • Dividend Yield-%
  • EBITDA-1.84468M
  • Revenue TTM4.72M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.56M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -7.52573M -22.24566M -2.57772M -0.07476M -0.00098M
Minority interest -0.38517M - - - -
Net income -10.62655M -30.16800M -2.80000M -0.07476M -0.00098M
Selling general administrative 4.13M 15.17M 2.49M 0.07M 0.00098M
Selling and marketing expenses 0.05M 0.12M - - -
Gross profit 1.29M 0.78M 0.43M - -
Reconciled depreciation 0.10M 0.04M 0.04M - -
Ebit -2.96585M -14.73152M -2.05456M -0.07476M -0.00098M
Ebitda -2.86486M -14.85178M -2.01255M -0.07476M -0.00098M
Depreciation and amortization 0.10M -0.12026M 0.04M - -
Non operating income net other - - 0.06M - -
Operating income -2.96585M -14.73152M -2.05456M -0.07476M -0.00098M
Other operating expenses 9.25M 18.99M 3.06M 0.07M -
Interest expense 4.63M 8.08M 0.22M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income - - - - -
Net interest income -4.63266M -8.08444M -0.22221M - -
Extraordinary items - - - - -
Non recurring - - 0.24M - -
Other items - - - - -
Income tax expense 3.10M 7.92M 0.22M - -
Total revenue 6.28M 4.25M 1.01M 0.00000M 0.00000M
Total operating expenses 4.25M 15.51M 2.49M 0.07M 0.00098M
Cost of revenue 5.00M 3.47M 0.58M - -
Total other income expense net -4.55988M -7.51414M -0.52317M - -
Discontinued operations - - - - -
Net income from continuing ops -7.52573M -22.24566M -2.57772M -0.07476M -0.00098M
Net income applicable to common shares - -22.24566M -2.57772M -0.07476M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.24M 1.52M 0.53M 0.00000M 0.00000M
Intangible assets 0.78M 0.46M - - -
Earning assets - - - - -
Other current assets 0.00400M 449.95M 0.22M - -
Total liab 8.92M 10.67M 2.87M 0.05M 0.00148M
Total stockholder equity -8.06340M -9.14986M -2.33209M -0.04624M -0.00148M
Deferred long term liab - - - - -
Other current liab 3.72M 2.75M 0.39M 0.02M -
Common stock 0.00683M 0.10M 0.09M 0.05M -
Capital stock 0.00683M 0.10M 0.09M 0.05M 0.02M
Retained earnings -32.81497M -24.90407M -2.57772M -1.11993M -1.04516M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.06M 0.30M 0.04M 0.00000M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 8.92M 9.28M 0.70M 0.05M 0.00148M
Current deferred revenue 0.03M 0.34M 0.07M - -
Net debt 4.90M 6.85M 2.14M - -
Short term debt 4.96M 5.76M 0.02M - -
Short long term debt 4.96M 5.76M 0.02M - -
Short long term debt total 4.96M 7.15M 2.18M - -
Other stockholder equity 24.74M 15.66M 0.15M 0.44M -
Property plant equipment - 0.07M 0.06M - -
Total current assets 0.43M 0.99M 0.47M 0.00000M 0.00000M
Long term investments - - - - -
Net tangible assets - -9.60790M -2.33209M -0.04624M -
Short term investments - - - - -
Net receivables 0.37M 0.24M 0.21M - -
Long term debt - 1.39M 2.16M - -
Inventory - -449.50405M - - -
Accounts payable 0.22M 0.43M 0.22M 0.03M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 0.59M -
Additional paid in capital - - - - -
Common stock total equity - - 0.09M - -
Preferred stock total equity - - - - -
Retained earnings total equity - - -2.57772M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.81M 0.53M 0.06M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.38999M -0.42476M -0.31974M 0.00000M 0.00000M
Change to liabilities - 1.84M 0.34M 0.03M -
Total cashflows from investing activities - -0.42476M -0.31974M -0.31974M -
Net borrowings - 7.69M 2.33M 0.03M -
Total cash from financing activities 2.08M 8.66M 2.33M 0.03M -
Change to operating activities - -0.23095M -0.21900M -0.21900M -
Net income -7.52573M -22.24566M -2.57772M -0.07476M -0.00098M
Change in cash -0.24181M 0.26M 0.04M 0.03M 0.00000M
Begin period cash flow 0.30M 0.04M 0.00000M 0.00000M 0.86M
End period cash flow 0.06M 0.30M 0.04M 0.00000M 0.00000M
Total cash from operating activities -1.92887M -7.97036M -1.96755M -0.03049M 0.00000M
Issuance of capital stock 0.60M 0.96M - - -
Depreciation 0.10M 0.04M 0.04M 0.01M -
Other cashflows from investing activities - - -0.24000M -0.24000M -
Dividends paid - - - - -
Change to inventory 0.00000M - -0.34380M - -
Change to account receivables -0.12398M -0.02996M -0.21342M -0.21342M -
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.89M 8.29M 2.33M 0.03M -
Change to netincome - 6.73M 0.45M 0.01M -
Capital expenditures 0.39M 0.42M 0.08M 0.08M 0.00000M
Change receivables - - -0.21342M - -
Cash flows other operating - - 0.31M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 0.04M - -
Change in working capital 1.83M 1.58M -0.08862M 0.03M 0.00098M
Stock based compensation 0.24M 7.03M 0.16M - -
Other non cash items 3.43M 6.19M 0.20M 0.01M -
Free cash flow -2.31886M -8.39519M -2.04729M -0.03049M 0.00000M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMGR
Clubhouse Media Group Inc		 -0.0001 50.00% 0.0001 0.02 - 0.48 - 1.54 -5.035
PGPEF
Publicis Groupe S.A		 - -% 105.62 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA		 0.30 1.14% 26.72 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc		 1.42 1.44% 99.97 12.53 11.17 1.17 5.25 1.42 8.54
IPG
Interpublic Group of Companies Inc		 0.31 1.02% 30.85 13.60 11.48 1.33 3.38 1.43 9.18

Reports Covered

Stock Research & News

View All

Profile

Clubhouse Media Group, Inc. operates professionally run content houses that provide management, production, and deal-making services to influencers worldwide. The company is involved in the talent management of social media influencers; content-creation studio, social media marketing, technology development, and brand incubation; provision of predictive analytics for content creation brand deals; and paid promotion. It also owns and operates HoneyDrip.com, a digital platform that allows creators to connect with fans and sell exclusive photo and video content, as well as offers talent management and brand partnership deals to influencers. The company is headquartered in Las Vegas, Nevada.

Clubhouse Media Group Inc

3651 Lindell Road, Las Vegas, NV, United States, 89103

Key Executives

Name Title Year Born
Mr. Amir Ben-Yohanan Chairman, Pres & CEO 1972
Mr. Harris Tulchin Esq. Chief Bus. Affairs, Chief Legal Officer & Director 1952
Mr. Scott Hoey Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.