AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -7.52573M | -22.24566M | -2.57772M | -0.07476M | -0.00098M |
Minority interest | -0.38517M | - | - | - | - |
Net income | -10.62655M | -30.16800M | -2.80000M | -0.07476M | -0.00098M |
Selling general administrative | 4.13M | 15.17M | 2.49M | 0.07M | 0.00098M |
Selling and marketing expenses | 0.05M | 0.12M | - | - | - |
Gross profit | 1.29M | 0.78M | 0.43M | - | - |
Reconciled depreciation | 0.10M | 0.04M | 0.04M | - | - |
Ebit | -2.96585M | -14.73152M | -2.05456M | -0.07476M | -0.00098M |
Ebitda | -2.86486M | -14.85178M | -2.01255M | -0.07476M | -0.00098M |
Depreciation and amortization | 0.10M | -0.12026M | 0.04M | - | - |
Non operating income net other | - | - | 0.06M | - | - |
Operating income | -2.96585M | -14.73152M | -2.05456M | -0.07476M | -0.00098M |
Other operating expenses | 9.25M | 18.99M | 3.06M | 0.07M | - |
Interest expense | 4.63M | 8.08M | 0.22M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Interest income | - | - | - | - | - |
Net interest income | -4.63266M | -8.08444M | -0.22221M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 0.24M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3.10M | 7.92M | 0.22M | - | - |
Total revenue | 6.28M | 4.25M | 1.01M | 0.00000M | 0.00000M |
Total operating expenses | 4.25M | 15.51M | 2.49M | 0.07M | 0.00098M |
Cost of revenue | 5.00M | 3.47M | 0.58M | - | - |
Total other income expense net | -4.55988M | -7.51414M | -0.52317M | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -7.52573M | -22.24566M | -2.57772M | -0.07476M | -0.00098M |
Net income applicable to common shares | - | -22.24566M | -2.57772M | -0.07476M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 0.80M | 1.24M | 1.52M | 0.53M | 0.00000M |
Intangible assets | 0.45M | 0.78M | 0.46M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.20M | 0.00400M | 449.95M | 0.22M | - |
Total liab | 7.99M | 8.92M | 10.67M | 2.87M | 0.05M |
Total stockholder equity | -7.50569M | -8.06340M | -9.14986M | -2.33209M | -0.04624M |
Deferred long term liab | - |