MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 23941.29M | 18833.36M | 15236.31M | 16534.88M | 13078.83M |
Minority interest | -57.76200M | 4.45M | 483.06M | 483.06M | 483.06M |
Net income | 16114.39M | 13272.21M | 10238.16M | 11801.00M | 9581.99M |
Selling general administrative | 3303.31M | 2680.83M | 2452.51M | 2240.47M | 1845.55M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | 23617.57M | 18996.30M |
Reconciled depreciation | 937.42M | 936.68M | 767.45M | 815.26M | 521.04M |
Ebit | - | - | - | - | 0.00000M |
Ebitda | - | - | - | - | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | - | - | - | 16772.46M | 13181.62M |
Other operating expenses | 5082.35M | 1989.64M | 2744.09M | 1796.19M | 1590.72M |
Interest expense | 24718.80M | 20112.38M | 17023.81M | 21022.34M | 19260.19M |
Tax provision | 7769.14M | 5565.60M | 4999.98M | 4733.89M | 3496.84M |
Interest income | 55723.70M | 45078.17M | 42196.24M | 42600.96M | 37403.71M |
Net interest income | 31004.90M | 24965.79M | 25172.42M | 21578.62M | 18143.52M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 7769.14M | 5565.60M | 4999.98M | 4733.89M | 3496.84M |
Total revenue | 36424.59M | 28904.04M | 28464.05M | 25328.28M | 22131.14M |
Total operating expenses | - | - | - | 6845.11M | 5814.68M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | - | - | - | -237.58000M | -102.78900M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 16172.15M | 13267.76M | 10236.32M | 11801.00M | 9581.99M |
Net income applicable to common shares | 14402.17M | 12023.72M | 9192.82M | 10441.37M | 8455.17M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 635831.92M | 498235.84M | 427842.17M | 386742.37M | 342461.21M |
Intangible assets | 24.19M | 34.55M | 44.92M | 881.93M | 238.72M |
Earning assets | - | - | - | - | - |
Other current assets | 51890.56M | 46960.29M | 34392.93M | 26408.51M | 18036.08M |
Total liab | 567493.75M | 428933.10M | 367883.36M | 334861.92M | 308232.81M |
Total stockholder equity | 67757.74M | 68848.20M | 59475.76M | 51880.44M | 34228.40M |
Deferred long term liab | - |