AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-09-11T10:46:41.618580Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -55.74200M | -63.73700M | -38.67441M | -44.28469M | -43.71303M |
Minority interest | - | - | - | - | - |
Net income | -53.68100M | -61.87300M | -36.96343M | -42.64867M | -41.72907M |
Selling general administrative | - | - | - | 20.90M | 24.15M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -28.44700M | -40.51000M | -24.39926M | -28.29881M | -30.67241M |
Reconciled depreciation | -1.48400M | 8.44M | 8.83M | 1.55M | 1.64M |
Ebit | -44.23000M | -48.14000M | -28.97590M | -42.52684M | -42.77372M |
Ebitda | -45.71400M | -39.70200M | -20.55897M | -41.66918M | -41.84559M |
Depreciation and amortization | -1.48400M | 8.44M | 8.42M | 0.86M | 0.93M |
Non operating income net other | - | - | - | - | - |
Operating income | -51.92200M | -60.40800M | -36.41151M | -42.39381M | -42.77372M |
Other operating expenses | 44.58M | 50.47M | 28.90M | 42.48M | 42.77M |
Interest expense | 3.82M | 3.32M | 2.53M | 1.78M | 0.94M |
Tax provision | -2.06200M | -1.86300M | -1.71098M | -1.63602M | -1.98392M |
Interest income | - | - | - | - | - |
Net interest income | -3.82000M | -3.31600M | -2.52556M | -1.78215M | -0.93751M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -2.06200M | -1.86300M | -1.71098M | -1.63602M | -1.98392M |
Total revenue | 0.37M | 2.34M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 15.76M | 7.62M | 4.50M | 14.18M | 12.09M |
Cost of revenue | 28.82M | 42.85M | 24.40M | 28.30M | 30.67M |
Total other income expense net | -3.82000M | -3.32900M | -2.26290M | -1.89088M | -0.93930M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -53.68000M | -61.87400M | -36.96343M | -42.64867M | -41.72911M |
Net income applicable to common shares | -53.70000M | -61.87300M | -36.96300M | -42.64867M | -41.72907M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 85.24M | 69.08M | 59.84M | 64.68M | 36.83M |
Intangible assets | - | 0.09M | 0.02M | 0.03M | 0.09M |
Earning assets | - | - | - | - | - |
Other current assets | 0.00100M | 0.00200M | 2.68M | 0.00050M | 0.95M |
Total liab | 83.27M | 82.63M | 66.52M | 40.21M | 29.35M |
Total stockholder equity | 1.97M | -13.54900M | -6.68831M | 24.47M | 7.48M |
Deferred long term liab | - |