AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Coolpad Group Ltd

Technology US CHWTF

0.0034USD
-(-%)

Last update at 2024-12-25T20:00:00Z

Day Range

0.0070.007
LowHigh

52 Week Range

0.00340.01
LowHigh

Fundamentals

  • Previous Close 0.0034
  • Market Cap126.43M
  • Volume20065
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-312.53402M
  • Revenue TTM238.70M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 36.30M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -629.43000M -556.00900M -299.06300M 116.62M -419.40800M
Minority interest 0.20M 0.00000M 0.40M 0.22M 0.45M
Net income -625.45000M -572.37600M -393.98600M 112.32M -409.32100M
Selling general administrative 295.47M 366.86M 296.43M 247.65M 323.08M
Selling and marketing expenses 71.18M 205.97M 200.24M 269.11M 158.01M
Gross profit -144.34800M 36.30M 122.05M 432.04M -71.93300M
Reconciled depreciation 32.97M 27.44M 37.76M 45.25M 53.04M
Ebit -647.44600M -570.75500M -263.55900M 161.39M -497.14000M
Ebitda -614.47200M -543.31800M -225.80100M 206.63M -444.10100M
Depreciation and amortization 32.97M 27.44M 37.76M 45.25M 53.04M
Non operating income net other - - - - 0.00000M
Operating income -647.44600M -570.75500M -263.55900M 161.39M -497.14000M
Other operating expenses 704.76M 1139.63M 1152.08M 1795.05M 1711.81M
Interest expense 16.97M 48.81M 37.00M 44.20M 37.14M
Tax provision -3.78200M 16.37M 45.97M 4.52M -8.74600M
Interest income 3.80M 4.07M 2.81M 2.03M 7.96M
Net interest income -13.17400M -44.74100M -34.19300M -42.16600M -29.18300M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -3.78200M 16.37M 45.97M 4.52M -8.74600M
Total revenue 207.63M 665.38M 811.76M 1858.25M 1277.16M
Total operating expenses 352.78M 510.55M 462.38M 368.85M 362.71M
Cost of revenue 351.98M 629.08M 689.70M 1426.20M 1349.10M
Total other income expense net 18.02M 14.75M -35.50400M -44.76800M 77.73M
Discontinued operations - - -48.80000M -2.71800M -2.71800M
Net income from continuing ops -625.64800M -572.37600M -345.02800M 112.09M -410.66200M
Net income applicable to common shares - -572.37600M -393.98600M 112.32M -409.32100M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4273.19M 5125.01M 4321.52M 3359.98M 3116.77M
Intangible assets 73.82M 103.06M 92.57M 155.25M 189.97M
Earning assets - - - - -
Other current assets - 419.10M 578.09M 656.00M 675.91M
Total liab 2036.71M 2580.90M 3002.66M 2651.75M 2702.10M
Total stockholder equity 2236.29M 2543.70M 1318.45M 708.00M 414.21M
Deferred long term liab - - - - 0.00000M
Other current liab 1338.10M 1796.97M 1828.20M 1567.71M 2171.08M
Common stock 136.51M 121.05M 65.33M 58.33M 50.33M
Capital stock 136.51M 121.05M 65.33M 58.33M 50.33M
Retained earnings -4312.02800M -3483.95800M -2911.58200M -2517.59600M -2831.39900M
Other liab - 405.52M 379.96M 50.89M 50.09M
Good will - - - - 0.00000M
Other assets - 2423.07M 2290.86M 426.55M 426.41M
Cash 234.72M 814.81M 208.77M 297.42M 168.55M
Cash and equivalents - - - - -
Total current liabilities 1659.56M 2161.95M 2619.18M 2323.70M 2423.75M
Current deferred revenue - - - - -
Net debt -42.25700M -552.91000M 332.98M -39.66100M 59.70M
Short term debt 182.52M 248.48M 538.23M 250.03M 0.00000M
Short long term debt 177.93M 244.62M 534.67M 240.44M 0.00000M
Short long term debt total 192.46M 261.90M 541.75M 257.76M 228.26M
Other stockholder equity 6411.81M 2422.65M 1253.12M 649.67M 3195.28M
Property plant equipment - 773.24M 395.00M 711.39M 843.87M
Total current assets 456.26M 1362.84M 1087.82M 1639.60M 1260.76M
Long term investments - - - - 580.56M
Net tangible assets - 2523.76M 1311.59M 704.36M 409.04M
Short term investments 13.78M - - - 0.00000M
Net receivables 46.66M 57.70M 119.39M 431.93M 221.34M
Long term debt - - - 0.00000M 228.26M
Inventory 55.75M 71.23M 181.57M 254.25M 194.96M
Accounts payable 138.95M 116.50M 252.75M 505.96M 252.66M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 2216.83M 2968.57M 2831.36M 1004.80M 821.51M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 3816.93M 3762.17M 3233.70M 1720.38M 1856.01M
Capital lease obligations 14.53M 17.28M 7.08M 17.32M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -502.63600M 1.81M -0.06300M -5.38400M 10.59M
Change to liabilities - -139.50500M -281.57700M 260.69M -448.78200M
Total cashflows from investing activities - -211.67000M -19.25500M 95.66M -8.06400M
Net borrowings - -323.89700M 116.89M 6.26M -466.17100M
Total cash from financing activities 136.56M 1312.77M 192.57M 163.81M -488.88100M
Change to operating activities - -207.19400M -76.29100M -219.81800M 425.92M
Net income -629.43000M -556.00900M -345.81700M 116.62M -419.40800M
Change in cash -580.09500M 606.04M -88.64700M 128.87M -282.57600M
Begin period cash flow 814.81M 208.77M 297.42M 168.55M 451.13M
End period cash flow 234.72M 814.81M 208.77M 297.42M 168.55M
Total cash from operating activities -193.96200M -498.11900M -266.82700M -127.93200M 227.93M
Issuance of capital stock 392.00M 1688.80M 116.00M 171.96M 0.00000M
Depreciation 32.97M 27.44M 37.76M 45.25M 53.04M
Other cashflows from investing activities - 20.52M -43.91000M 48.47M 9.33M
Dividends paid -33.92300M - - - 0.00000M
Change to inventory -41.75700M 107.46M 56.53M -114.86600M 155.55M
Change to account receivables - 42.14M 321.32M -251.86200M 434.18M
Sale purchase of stock -23.63100M - - - 0.00000M
Other cashflows from financing activities -183.93600M -74.89500M 459.62M 142.65M 195.54M
Change to netincome - 243.92M 69.41M 40.36M 17.34M
Capital expenditures 418.81M 253.23M 198.75M 198.87M 211.83M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 159.46M -197.10200M 19.99M -325.85600M 566.87M
Stock based compensation 3.57M 115.84M 10.79M 4.02M -
Other non cash items 239.47M 111.72M 10.45M 32.04M 27.43M
Free cash flow -612.77300M -751.35200M -465.57500M -326.80400M 16.10M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CHWTF
Coolpad Group Ltd
- -% 0.0034 - - 0.53 0.21 4.96 -0.0985
AAPL
Apple Inc
0.62 0.24% 258.82 40.65 32.57 9.54 64.45 9.49 27.57
SONY
Sony Group Corp
0.06 0.27% 21.20 20.24 15.55 0.0092 2.24 0.01 0.06
SNEJF
Sony Corp
0.0006 0.0028% 21.12 20.19 15.72 0.0091 2.27 0.01 0.06
XIACY
Xiaomi Corp ADR
0.21 0.99% 21.45 23.00 24.39 0.20 2.25 0.16 1.88

Reports Covered

Stock Research & News

Profile

Coolpad Group Limited, an investment holding company, operates as a wireless solution and equipment provider in Mainland China and internationally. It operates through two segments: Mobile Phone and Property Investment. The Mobile Phone segment engages in the research, development, production, and sale of mobile phones and related accessories; and provision of wireless application services. The Property Investment segment invests in properties. It also offers product design and software development for mobile handsets; and mobile phone maintenance services. The company was formerly known as China Wireless Technologies Limited and changed its name to Coolpad Group Limited in January 2014. Coolpad Group Limited was founded in 1993 and is headquartered in Shenzhen, China.

Coolpad Group Ltd

Coolpad Information Harbor, Shenzhen, China, 518057

Key Executives

Name Title Year Born
Mr. Jiajun Chen Chairman & CEO 1992
Mr. Fei Ma CFO, Exec. Director & Joint Company Sec. 1983
Mr. Hang Hu VP and Pres of the Sales & Service Center 1987
Mr. Tao Qin Sr. VP & Chief of Staff of the Strategy Department 1987
Mr. Yujing Li VP & Pres of the Hardware Product Center 1984
Mr. Yunrui Sima VP & Pres of the Internet Center 1982
Mr. Hing Bun Tsang ACIS, ACS, CPA, FRM Joint Company Sec. 1979
Mr. Jiajun Chen Chairman of the Board & CEO 1993
Mr. Fei Ma CFO, Executive Director & Joint Company Secretary 1983
Mr. Zhihui Chen General Manager of the Sales & Service Center 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.