
Last update at 2026-06-22T19:31:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Global Pharma Stocks Fall as Trump Plans to Cut Drug Prices
Mon 12 May 25, 09:30 AMChugai Pharmaceutical Co. (CHGCY) Upgraded to Buy: Here's Why
Thu 24 Apr 25, 04:00 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 626788.28M | 543034.00M | 443821.00M | 531166.00M | 419385.00M |
| Minority interest | - | - | - | - | - |
| Net income | 455052.61M | 387317.00M | 325472.00M | 374429.00M | 302995.00M |
| Selling general administrative | 116461.00M | 110098.00M | 112857.00M | 23611.00M | 25824.00M |
| Selling and marketing expenses | - | 110098.00M | 112580.00M | 77149.00M | 76592.00M |
| Gross profit | 937603.69M | 831202.00M | 698061.00M | 783695.00M | 661612.00M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 627864.02M | 542002.00M | 439174.00M | 533309.00M | 421897.00M |
| Ebitda | 661976.30M | 573667.00M | 470914.00M | 531227.00M | 419433.00M |
| Depreciation and amortization | 34112.28M | 31665.00M | 31740.00M | -2082.00000M | -2464.00000M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 618804.11M | 542002.00M | 439174.00M | 533309.00M | 421897.00M |
| Other operating expenses | 700121.03M | 628609.00M | 672193.00M | 726637.00M | 577862.00M |
| Interest expense | 1075.74M | 1027.00M | 27.00M | 61.00M | 48.00M |
| Tax provision | 163794.00M | 155717.00M | 133602.00M | 156737.00M | 116390.00M |
| Interest income | - | 5.00M | - | - | - |
| Net interest income | -1026.00000M | 1032.00M | 3007.00M | -9.00000M | 28.00M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 171734.62M | 155717.00M | 118349.00M | 156737.00M | 116390.00M |
| Total revenue | 1318925.14M | 1170611.00M | 1111367.00M | 1259946.00M | 999759.00M |
| Total operating expenses | 318799.58M | 289200.00M | 258887.00M | 250386.00M | 239715.00M |
| Cost of revenue | 381321.45M | 339409.00M | 413306.00M | 476251.00M | 338147.00M |
| Total other income expense net | 7984.17M | 1032.00M | 4647.00M | -2143.00000M | -2512.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 434012.00M | 387317.00M | 336745.00M | 374429.00M | 302995.00M |
| Net income applicable to common shares | - | - | - | 374429.00M | 302995.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2470280.15M | 2208373.00M | 1932547.00M | 1869758.00M | 1538694.00M |
| Intangible assets | 54576.23M | 17868.00M | 19860.00M | 25141.00M | 21974.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 41130.06M | 35375.00M | 35072.00M | 26941.00M | 26844.00M |
| Total liab | 443163.31M | 306874.00M | 306967.00M | 445371.00M | 350677.00M |
| Total stockholder equity | 2027114.84M | 1901499.00M | 1625580.00M | 1424387.00M | 1188017.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 276245.45M | 218639.00M | 134951.00M | 213895.00M | 175156.00M |
| Common stock | 73251.97M | 73202.00M | 73202.00M | 73202.00M | 73202.00M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 1891332.21M | 1746934.00M | 1488738.00M | 1293352.00M | 1054050.00M |
| Other liab | - | - | - | 21641.00M | 13765.00M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 121429.00M | 56289.00M |
| Cash | 426893.21M | 540202.00M | 458674.00M | 222169.00M | 267753.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 411357.62M | 290357.00M | 288217.00M | 423730.00M | 327422.00M |
| Current deferred revenue | - | - | 31.00M | - | - |
| Net debt | -401165.66400M | -529305.00000M | -458674.00000M | -222169.00000M | -267753.00000M |
| Short term debt | 7778.31M | 6365.00M | 6975.00M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 25727.55M | 10897.00M | 13455.00M | - | - |
| Other stockholder equity | 70562.13M | 69896.00M | 142557.00M | -10973.00000M | 1188017.00M |
| Property plant equipment | - | - | - | 386651.00M | 352107.00M |
| Total current assets | 1741946.31M | 1606043.00M | 1366426.00M | 1336537.00M | 1063661.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 1399246.00M | 1166043.00M |
| Short term investments | 553471.56M | 456143.00M | 280308.00M | 280938.00M | 204217.00M |
| Net receivables | 443414.48M | 334256.00M | 318892.00M | 514283.00M | 356009.00M |
| Long term debt | - | - | - | - | - |
| Inventory | 277036.99M | 240067.00M | 273480.00M | 292206.00M | 208838.00M |
| Accounts payable | 127333.86M | 65353.00M | 112468.00M | 209835.00M | 152266.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -8031.47900M | 11467.00M | -5715.00000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 97127.26M | 69835.00M | 64474.00M | 335286.00M | 246489.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 728333.85M | 602330.00M | 566121.00M | 533221.00M | 475033.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -100804.00000M | -227365.00000M | -65479.00000M | -145994.00000M | -47236.00000M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -214805.10600M | -227365.00000M | -37290.00000M | -145994.00000M | -118927.00000M |
| Net borrowings | - | - | - | -7599.00000M | -7599.00000M |
| Total cash from financing activities | -322362.31000M | -141006.00000M | -139331.00000M | -145641.00000M | -107408.00000M |
| Change to operating activities | - | - | - | -183311.00000M | 43523.00M |
| Net income | 455052.61M | 589546.00M | 325472.00M | 575875.00M | 470367.00M |
| Change in cash | -112250.10500M | 81528.00M | 236505.00M | -45584.00000M | 55420.00M |
| Begin period cash flow | 539143.32M | 458674.00M | 222169.00M | 267753.00M | 212333.00M |
| End period cash flow | 426893.21M | 540202.00M | 458674.00M | 222169.00M | 267753.00M |
| Total cash from operating activities | 408331.32M | 447600.00M | 409925.00M | 244112.00M | 279626.00M |
| Issuance of capital stock | 142.00M | 168.00M | 179.00M | 241.00M | 322.00M |
| Depreciation | 34112.28M | - | 31740.00M | 31434.00M | 30868.00M |
| Other cashflows from investing activities | 30.41M | 1099.00M | 33679.00M | 280.00M | 133.00M |
| Dividends paid | 313934.63M | 133249.00M | 131594.00M | -138220.00000M | -98644.00000M |
| Change to inventory | - | - | - | - | -25500.00000M |
| Change to account receivables | - | - | - | - | -85200.00000M |
| Sale purchase of stock | -6.29100M | -10.00000M | -5.00000M | -5.00000M | -8.00000M |
| Other cashflows from financing activities | -8570.27000M | -7915.00000M | -7949.00000M | -7657.00000M | 1.00M |
| Change to netincome | - | - | - | 21560.00M | -97760.00000M |
| Capital expenditures | 79970.66M | 54899.00M | 74258.00M | 71239.00M | 72866.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -83512.42700M | -28843.00000M | 130634.00M | -183311.00000M | -83122.00000M |
| Stock based compensation | - | - | 338.00M | - | - |
| Other non cash items | 2678.86M | -113103.00000M | 17637.00M | -148452.00000M | -107619.00000M |
| Free cash flow | 328360.66M | 392701.00M | 335667.00M | 172873.00M | 206760.00M |
Sector: Healthcare Industry: Drug Manufacturers - General
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHGCY Chugai Pharmaceutical Co Ltd ADR |
-0.18 0.77% | 23.26 | 33.71 | 29.85 | 0.07 | 7.20 | 10.79 | 22.70 |
| LLY Eli Lilly and Company |
3.51 0.32% | 1102.08 | 78.14 | 31.95 | 16.34 | 45.83 | 16.65 | 54.36 |
| JNJ Johnson & Johnson |
2.90 1.27% | 231.29 | 29.17 | 14.33 | 3.74 | 5.18 | 3.80 | 15.22 |
| ABBV AbbVie Inc |
13.52 6.25% | 230.01 | 86.32 | 14.33 | 5.89 | 50.46 | 7.04 | 24.44 |
| AZN AstraZeneca PLC |
1.42 0.81% | 176.35 | 30.69 | 19.23 | 5.30 | 6.45 | 5.72 | 17.23 |
Chugai Pharmaceutical Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, sale, importation, and exportation of pharmaceuticals in Japan and internationally. It offers oncology products, such as Alecensa, Avastin, FoundationOne, Herceptin, Kadcyla, Lunsumio, Perjeta, Phesgo, Polivy, and Tecentriq; Actemra for humanized anti-human IL-6 receptor monoclonal antibody; CellCept, an immunosuppressant; Enspryng, a pH-dependent binding humanized anti-IL-6 receptor monoclonal antibody; Evrysdi, a spinal muscular atrophy agent; Hemlibra, an anti-coagulation factor IXa/X humanized bispecific monoclonal antibody; Mircera, an erythropoiesis-stimulating agent; PiaSky, a pH-dependent binding humanized anti-complement (C5) monoclonal antibody; Tamiflu, an anti-influenza agent; and Vabysmo, an anti VEGF/anti Ang-2 bispecific antibody. The company was formerly known as Chugai Shinyaku Shokai and changed its name to Chugai Pharmaceutical Co., Ltd. in January 1943. The company was founded in 1925 and is headquartered in Chuo, Japan. Chugai Pharmaceutical Co., Ltd. operates as a subsidiary of Roche Holding AG.
Nihonbashi Mitsui Tower, Chuo, Japan, 103-8324
| Name | Title | Year Born |
|---|---|---|
| Dr. Osamu Okuda | Pres, CEO & Representative Director | 1963 |
| Mr. Toshiaki Itagaki | Head of Fin. Supervisory Division, CFO, Exec. VP & Director | 1960 |
| Toshiya Sasai | Exec. of Investor Relations Group & Corp. Communications Department | NA |
| Masahiko Uchida | Gen. Mang. of Corp. Communications Department | NA |
| Mr. Shinji Hidaka | Exec. VP and Head of Marketing & Sales Division | NA |
| Mr. Tsunanori Sato | VP and GM of Marketing & Sales Division | NA |
| Mr. Yoshiyuki Yano | Exec. VP & Head of HR Management Department | NA |
| Mr. Junichi Ebihara | Exec. VP | NA |
| Dr. Yoshiaki Ohashi | SVP & Full-time Audit Supervisory Board Member | 1960 |
| Mr. Tetsuya Yamaguchi | Exec. VP and Head of Project & Lifecycle Management Unit | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.