AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2024-12-05T19:00:23.371139Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 634.00M | 390.00M | 256.00M | 453.00M | 515.00M |
Minority interest | 0.00000M | - | 0.00000M | 0.00000M | 0.00000M |
Net income | 501.00M | 338.00M | 205.00M | 321.00M | 405.00M |
Selling general administrative | 328.00M | 219.00M | 182.00M | 164.00M | 248.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1065.00M | 620.00M | 463.00M | 627.00M | 817.00M |
Reconciled depreciation | 188.00M | 98.00M | 86.00M | 99.00M | 73.00M |
Ebit | 601.00M | 357.00M | 259.00M | 439.00M | 501.00M |
Ebitda | 870.00M | 496.00M | 350.00M | 557.00M | 591.00M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 584.00M | 338.00M | 222.00M | 394.00M | 461.00M |
Other operating expenses | 40.00M | 2.00M | -14.00000M | -35.00000M | 5.00M |
Interest expense | 48.00M | 8.00M | 8.00M | 5.00M | 3.00M |
Tax provision | 133.00M | 52.00M | 51.00M | 132.00M | 110.00M |
Interest income | 8.00M | 1.00M | 2.00M | 9.00M | 11.00M |
Net interest income | -52.00000M | -16.00000M | -17.00000M | -14.00000M | -10.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 133.00M | 52.00M | 51.00M | 132.00M | 110.00M |
Total revenue | 4056.00M | 2115.00M | 1502.00M | 2012.00M | 2410.00M |
Total operating expenses | 3472.00M | 1777.00M | 1280.00M | 1618.00M | 1949.00M |
Cost of revenue | 2991.00M | 1495.00M | 1039.00M | 1385.00M | 1593.00M |
Total other income expense net | - | - | - | 14.00M | 14.00M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 501.00M | 338.00M | 205.00M | 321.00M | 405.00M |
Net income applicable to common shares | 501.00M | 338.00M | 205.00M | 321.00M | 405.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4495.00M | 3783.00M | 2047.00M | 2119.00M | 2234.00M |
Intangible assets | 435.00M | 447.00M | 110.00M | 162.00M | 190.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 3.00M | - | 2.00M | 3.00M |
Total liab | 2425.00M | 2321.00M | 980.00M | 983.00M | 1208.00M |
Total stockholder equity | 2070.00M | 1462.00M | 1067.00M | 1136.00M | 1026.00M |
Deferred long term liab | - |