MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T21:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -432.69400M | -146.71400M | -136.86500M | -93.85400M |
Minority interest | 5.48M | 3.76M | 22.42M | 4.14M |
Net income | -416.00500M | -143.09700M | -110.77600M | -102.58900M |
Selling general administrative | 617.45M | 195.73M | 124.42M | 111.23M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 201.21M | 194.01M | 65.98M | 36.86M |
Reconciled depreciation | 84.79M | 53.00M | 30.27M | 15.19M |
Ebit | - | -28.36000M | - | -103.90400M |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -416.24000M | -38.03700M | -74.09700M | -81.81900M |
Other operating expenses | - | - | - | - |
Interest expense | 53.90M | 30.01M | - | - |
Tax provision | -11.21300M | 0.14M | -3.66500M | 12.87M |
Interest income | - | - | - | - |
Net interest income | -53.89700M | -30.01400M | -13.83100M | -1.69800M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -11.21300M | 0.14M | -16.19700M | 1.50M |
Total revenue | 511.58M | 460.08M | 179.50M | 77.46M |
Total operating expenses | 927.82M | 498.12M | 253.60M | 159.28M |
Cost of revenue | 310.37M | 266.06M | 113.53M | 40.60M |
Total other income expense net | -16.45400M | -78.66300M | -48.93700M | -10.33700M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -421.48100M | -146.85300M | -133.20000M | -106.72800M |
Net income applicable to common shares | - | -143.09700M | -95.78700M | -96.26500M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 994.73M | 1376.51M | 792.59M | 402.28M |
Intangible assets | 145.26M | 367.79M | 100.34M | 15.70M |
Earning assets | - | - | - | - |
Other current assets | 0.69M | 7.94M | 7.88M | 107.03M |
Total liab | 787.82M | 825.69M | 470.71M | 135.34M |
Total stockholder equity | 206.90M | 571.39M | 341.59M | 268.27M |
Deferred long term liab | - | - | - | - |
Other current liab | 31.81M | 64.47M | 75.13M | 35.40M |
Common stock | - | - | - | 354.93M |
Capital stock | 0.00000M | 0.00000M | 533.74M | 354.93M |
Retained earnings | -904.00300M | -468.33500M | -325.23800M | -176.20200M |
Other liab | - | 176.40M | 14.87M | 22.48M |
Good will | 19.27M | 184.02M | 132.81M | - |
Other assets | - |