Explore 3 Stock Ideas & Industry Insights Download Free Report

Catapult Group International Limited

Technology US CAZGF

2.285USD
0.00(0%)

Last update at 2026-06-19T20:00:00Z

Day Range

2.412.41
LowHigh

52 Week Range

2.195.19
LowHigh

Fundamentals

  • Previous Close 2.29
  • Market Cap837.84M
  • Volume5000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.73M
  • Revenue TTM126.32M
  • Revenue Per Share TTM0.48
  • Gross Profit TTM 40.98M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Income before tax -11.89400M -16.00700M -31.46300M -31.46300M -33.62800M
Minority interest 0.05M 0.02M 0.02M 0.02M 0.10M
Net income -8.75400M -16.68000M -31.46100M -31.48400M -32.18700M
Selling general administrative 57.99M 55.16M 57.37M 57.37M 55.81M
Selling and marketing expenses 5.41M 4.53M 6.13M 6.13M 5.71M
Gross profit 37.77M 26.93M 63.83M 63.83M 57.41M
Reconciled depreciation 26.89M 24.21M 20.60M 20.60M 18.58M
Ebit -9.27500M -14.58400M -30.57600M -30.57600M -33.42800M
Ebitda 17.62M -6.49900M -9.98000M -9.98000M -14.84700M
Depreciation and amortization 26.89M 8.09M 20.60M 20.60M 18.58M
Non operating income net other - - - - -
Operating income -8.03200M -15.11800M -30.57600M -32.79700M -33.42800M
Other operating expenses 125.31M 115.12M 117.16M 117.16M 111.62M
Interest expense 2.62M 3.04M 0.89M 0.89M 0.20M
Tax provision -3.08800M 0.69M 0.02M 0.02M -1.44100M
Interest income 0.06M 0.06M 0.05M 0.05M 0.02M
Net interest income -2.55900M -2.98400M -0.83500M -0.83500M -0.18200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.08800M 0.69M 0.02M 0.02M -1.44100M
Total revenue 116.53M 100.00M 84.36M 84.36M 77.01M
Total operating expenses 46.55M 96.26M 96.62M 96.62M 92.02M
Cost of revenue 78.76M 73.08M 20.53M 20.53M 19.61M
Total other income expense net -3.11300M -0.88900M 2.17M 1.33M 1.17M
Discontinued operations - - - - -
Net income from continuing ops -8.80600M -16.70000M -31.48400M -31.48400M -32.18700M
Net income applicable to common shares - - - - -32.09100M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Total assets 165.89M 164.75M 163.05M 163.05M 173.50M
Intangible assets 49.10M 49.00M 48.76M 48.76M 48.34M
Earning assets - - - - -
Other current assets 2.10M 2.02M - 1.70M 0.00000M
Total liab 83.97M 86.33M 76.97M 76.97M 63.92M
Total stockholder equity 82.16M 78.60M 86.22M 86.22M 109.72M
Deferred long term liab - - - - -
Other current liab 52.22M 42.10M 34.13M 6.03M 32.54M
Common stock 217.19M 204.48M 194.84M 194.84M 175.52M
Capital stock 217.19M 204.48M 194.84M 194.84M 175.52M
Retained earnings -145.41700M -136.66800M -119.99300M -119.99300M -88.52700M
Other liab - - - - 16.17M
Good will 51.26M 51.31M 51.37M 51.37M 51.81M
Other assets - -0.00100M 0.00000M 0.00000M 10.75M
Cash 10.76M 11.59M 16.23M 16.23M 26.11M
Cash and equivalents - - - - -
Total current liabilities 67.81M 57.55M 47.87M 47.87M 46.91M
Current deferred revenue - 34.46M 5.98M 28.11M 7.15M
Net debt -0.95400M 11.61M 5.92M 5.92M -21.61300M
Short term debt 1.43M 5.63M 4.50M 4.50M 4.50M
Short long term debt 1.43M 5.63M 4.50M 4.50M 4.50M
Short long term debt total 9.80M 23.21M 22.14M 22.14M 4.50M
Other stockholder equity - -0.03614M - - 22.72M
Property plant equipment - - - - 15.61M
Total current assets 29.77M 28.76M 34.56M 34.56M 47.00M
Long term investments - - - - -
Net tangible assets - - - - 9.57M
Short term investments - 0.69M - - -
Net receivables 14.70M 14.14M 16.09M 14.39M 17.90M
Long term debt 3.50M 11.00M 15.75M 15.75M -
Inventory 2.21M 0.99M 2.24M 2.24M 2.99M
Accounts payable 14.17M 9.82M 9.24M 9.24M 9.88M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.39M 10.78M 11.38M 11.38M 22.72M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00088M 0.45M 0.52M -0.25641M 0.33M
Deferred long term asset charges - - - - -
Non current assets total 136.12M 135.99M 128.49M 128.49M 126.50M
Capital lease obligations 4.87M 6.58M 1.90M 1.90M 2.88M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Investments -29.85400M -27.05500M -25.27900M -25.27900M -39.85500M
Change to liabilities - - - - 1.59M
Total cashflows from investing activities -29.85400M -27.05500M - -25.27900M -39.85500M
Net borrowings -7.54300M -7.12800M - 13.66M -1.85200M
Total cash from financing activities -9.33000M -8.60800M 13.19M 13.19M 41.54M
Change to operating activities - - - - 3.27M
Net income -8.75400M -25.36963M -31.46100M -31.48400M -32.09100M
Change in cash -0.83600M -4.63100M -9.88300M -9.88300M 3.94M
Begin period cash flow 11.59M 16.23M 26.11M 26.11M 22.17M
End period cash flow 10.76M 11.59M 16.23M 16.23M 26.11M
Total cash from operating activities 38.45M 31.70M - 3.73M 2.67M
Issuance of capital stock 1.39M 0.34M - - 44.93M
Depreciation - 24.01M - 14.62M 10.40M
Other cashflows from investing activities -17.04600M -16.56900M - -24.37705M -
Dividends paid - - - - -
Change to inventory -1.21700M 1.25M - 0.75M 0.89M
Change to account receivables -0.64500M -0.00800M - 1.62M -4.59500M
Sale purchase of stock - - - - -1.36500M
Other cashflows from financing activities -3.18000M -1.82500M 15.16M -0.47600M -0.17100M
Change to netincome - - - - 15.03M
Capital expenditures 29.85M 10.49M 25.25M 25.25M 20.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.58M 11.16M - 2.46M -
Stock based compensation - 9.71M - 18.10M -
Other non cash items 34.87M 20.54M - 0.03M -
Free cash flow 8.60M 21.22M -25.25100M -56.73500M -20.55200M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CAZGF
Catapult Group International Limited
- -% 2.29 - 101.01 6.63 6.60 5.71 38.29
KYCCF
Keyence
-1.13 0.23% 488.60 41.66 38.76 0.11 5.69 0.10 0.19
COHR
Coherent Inc
35.91 9.22% 425.48 333.78 46.73 10.24 7.63 10.78 62.92
GRMN
Garmin Ltd
2.14 0.91% 236.34 30.87 28.41 7.05 5.74 6.75 23.69
HXGBY
Hexagon AB ADR
-0.06 0.71% 8.41 33.46 33.33 6.00 2.83 6.50 29.28

Reports Covered

Stock Research & News

Profile

Catapult Sports Ltd, a sports science and analytics company, development and supply of technologies that improve the performance of athletes and sports teams in Australia, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates in three segments: Performance & Health; Tactics & Coaching; and Media & Other. The company engages in the development and sale of performance and health technology solutions, including wearable tracking and analytics, and athlete monitoring software solutions; tactical and coaching technology solutions comprising digital video and analytics, editing, and publishing software solutions; and athlete management platform and analytics, as well as development and growth of a subscription online sport learning platform. It also offers media licensing, athlete management, and professional services. The company serves sporting teams, leagues, and associations, as well as prosumer athletes. The company was formerly known as Catapult Group International Ltd and changed its name to Catapult Sports Ltd in August 2025. Catapult Sports Ltd was founded in 2006 and is based in Richmond, Australia.

Catapult Group International Limited

630 Church Street, Richmond, VIC, Australia, 3121

Key Executives

Name Title Year Born
Dr. Adir Shiffman II Exec. Chairman 1974
Mr. Will Lopes Chief Exec. Officer NA
Mr. Igor van de Griendt B.E. Co-Founder & Non-Exec. Director NA
Mr. Shaun Holthouse B.E., B.E. (Hon), Mech Eng, GAICD Co-Founder & Non-Exec. Director NA
Mr. Hayden Stockdale Chief Financial Officer NA
Mr. Matthew Bairos Chief Product Officer NA
Mr. Christopher Steven Cooper Chief Operating Officer NA
Mr. Gareth Griffith Chief Technology Officer NA
Andrew Keys Investor Relations Mang. NA
Mr. Jonathan Garland Gen. Counsel & Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.