MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 589.30M | 635.25M | 700.26M | 481.96M | 465.27M |
Minority interest | 0.00700M | -0.39700M | 6.91M | 7.40M | 8.17M |
Net income | 458.79M | 541.90M | 560.25M | 385.67M | 382.13M |
Selling general administrative | 31.81M | 30.81M | 34.79M | 28.95M | 31.35M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2363.97M | 2091.07M | 2050.61M | 2031.02M | 1785.52M |
Reconciled depreciation | 388.90M | 249.05M | 256.91M | 259.87M | 225.38M |
Ebit | 754.06M | 545.60M | 752.43M | 468.24M | 438.19M |
Ebitda | 1142.96M | 893.23M | 1009.34M | 800.49M | 663.58M |
Depreciation and amortization | 388.90M | 347.63M | 256.91M | 332.25M | 225.38M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 754.06M | 545.60M | 752.43M | 468.24M | 351.82M |
Other operating expenses | 3383.75M | 2911.49M | 2706.21M | 2756.00M | 2546.96M |
Interest expense | 43.74M | 41.80M | 52.42M | 60.16M | 70.13M |
Tax provision | 130.52M | 92.95M | 139.79M | 96.05M | 82.51M |
Interest income | 45.23M | 15.03M | 18.57M | 34.59M | 25.06M |
Net interest income | -2.55000M | -26.57600M | -35.74900M | -48.08700M | -54.07000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 130.52M | 92.95M | 139.79M | 96.05M | 82.51M |
Total revenue | 3995.52M | 3445.55M | 3222.41M | 3221.44M | 2873.45M |
Total operating expenses | 1752.20M | 1557.01M | 1534.42M | 1565.57M | 1459.03M |
Cost of revenue | 1631.55M | 1354.49M | 1171.80M | 1190.42M | 1087.93M |
Total other income expense net | -164.76100M | 89.66M | -52.17200M | 13.72M | 113.45M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 458.78M | 542.30M | 560.47M | 385.91M | 382.76M |
Net income applicable to common shares | - | 541.90M | 560.25M | 385.67M | 382.13M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7503.09M | 6921.78M | 6386.76M | 6402.56M | 5674.15M |
Intangible assets | 57.50M | 59.42M | 60.72M | 70.81M | 38.61M |
Earning assets | - | - | - | - | - |
Other current assets | - | 536.64M | 484.35M | 490.65M | 493.55M |
Total liab | 2591.63M | 2546.58M | 2783.75M | 2711.74M | 2530.54M |
Total stockholder equity | 4905.88M | 4369.43M | 3597.51M | 3685.12M | 3137.49M |
Deferred long term liab | - |