US
CA
NZ
UK
AU
IND
Last update at 2025-06-16T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1.28M | -51.82000M | -94.57200M | 13.96M | 24.97M |
| Minority interest | 0.19M | 6.08M | 61.36M | 73.18M | 73.63M |
| Net income | 0.77M | -55.19200M | -95.83800M | 0.65M | 13.47M |
| Selling general administrative | 50.28M | 28.69M | 55.78M | 45.12M | 46.72M |
| Selling and marketing expenses | 13.55M | 7.12M | 7.93M | 15.90M | 19.78M |
| Gross profit | 203.81M | 110.49M | 111.96M | 258.93M | 257.52M |
| Reconciled depreciation | 19.98M | 22.67M | 26.34M | 23.71M | 22.37M |
| Ebit | 8.75M | -14.71800M | -58.99500M | 44.66M | 33.38M |
| Ebitda | 28.73M | 7.95M | -32.65900M | 68.37M | 55.74M |
| Depreciation and amortization | 19.98M | 22.67M | 26.34M | 23.71M | 22.37M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 21.72M | -18.13100M | -61.45400M | 32.52M | 60.77M |
| Other operating expenses | 273.22M | 245.47M | 218.90M | 316.32M | 313.57M |
| Interest expense | 22.68M | 39.97M | 33.45M | 26.76M | 49.09M |
| Tax provision | 0.71M | 9.45M | 7.94M | 11.43M | 10.58M |
| Interest income | 7.57M | 3.64M | 7.02M | 7.72M | 2.77M |
| Net interest income | -15.10800M | -36.33600M | -26.43200M | -19.04200M | -46.32200M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 0.71M | 9.45M | 7.94M | 11.43M | 10.58M |
| Total revenue | 271.33M | 221.23M | 157.83M | 346.95M | 329.05M |
| Total operating expenses | 205.71M | 134.73M | 173.03M | 228.30M | 242.05M |
| Cost of revenue | 67.51M | 110.74M | 45.87M | 88.02M | 71.53M |
| Total other income expense net | -20.43600M | -33.68900M | -33.11800M | -18.56300M | -35.79800M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 0.57M | -61.27400M | -102.50800M | 2.53M | 14.39M |
| Net income applicable to common shares | 0.77M | -55.19200M | -95.83800M | 0.65M | 13.47M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1731.74M | 1357.32M | 1423.58M | 1578.71M | 1743.87M |
| Intangible assets | 99.48M | 54.71M | 54.32M | 52.90M | 54.22M |
| Earning assets | - | - | - | - | - |
| Other current assets | 31.87M | 1.12M | 3.80M | 5.35M | 318.19M |
| Total liab | 966.79M | 824.17M | 885.50M | 951.11M | 996.46M |
| Total stockholder equity | 690.98M | 484.50M | 488.25M | 566.24M | 674.24M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 225.33M | 185.98M | 164.96M | 132.20M | 142.98M |
| Common stock | 250.67M | 250.67M | 247.58M | 241.75M | 241.52M |
| Capital stock | 250.67M | 250.67M | 247.58M | 241.75M | 241.52M |
| Retained earnings | 106.07M | 67.87M | 65.43M | 119.82M | 214.66M |
| Other liab | - | 163.17M | 156.09M | 172.69M | 148.93M |
| Good will | 97.25M | 2.60M | 2.60M | 2.60M | 2.60M |
| Other assets | - | 152.59M | 146.81M | 167.21M | 162.16M |
| Cash | 130.70M | 92.80M | 112.33M | 51.29M | 130.80M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 375.48M | 396.39M | 464.13M | 471.71M | 532.42M |
| Current deferred revenue | 129.85M | 178.23M | 157.74M | 124.30M | 134.47M |
| Net debt | 285.49M | 357.75M | 430.30M | 577.95M | 542.62M |
| Short term debt | 98.27M | 185.95M | 277.35M | 307.34M | 358.32M |
| Short long term debt | 92.73M | 183.24M | 275.05M | 305.21M | 356.90M |
| Short long term debt total | 416.20M | 450.55M | 542.62M | 629.23M | 673.43M |
| Other stockholder equity | -0.50000M | 233.83M | 240.67M | 324.49M | 432.71M |
| Property plant equipment | - | 572.81M | 585.39M | 670.59M | 718.68M |
| Total current assets | 440.98M | 464.19M | 511.86M | 447.52M | 563.29M |
| Long term investments | - | - | - | - | 261.93M |
| Net tangible assets | - | 443.74M | 448.88M | 528.70M | 636.44M |
| Short term investments | 1.36M | 72.15M | 74.16M | 2.01M | 73.65M |
| Net receivables | 83.12M | 107.41M | 101.16M | 64.11M | -209.85500M |
| Long term debt | 243.44M | 233.11M | 233.17M | 289.60M | 281.66M |
| Inventory | 193.92M | 190.72M | 215.44M | 319.08M | 324.15M |
| Accounts payable | 33.55M | 24.47M | 21.82M | 32.17M | 31.12M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 334.74M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 163.78M | 357.64M | 364.75M | 255.98M | 381.71M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1290.76M | 893.12M | 911.72M | 1131.19M | 1180.58M |
| Capital lease obligations | 80.02M | 34.20M | 34.39M | 34.43M | 34.87M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -17.90600M | 0.49M | 0.49M | -0.20400M | 59.81M |
| Change to liabilities | 53.47M | 26.43M | 7.63M | 7.22M | 11.73M |
| Total cashflows from investing activities | -17.90600M | -5.23000M | -9.04000M | -50.72500M | 62.61M |
| Net borrowings | -90.73200M | -50.30400M | -47.30600M | -5.68700M | -24.20000M |
| Total cash from financing activities | -90.93200M | -50.51700M | -50.55900M | -27.22700M | -34.32700M |
| Change to operating activities | 27.65M | 2.77M | 0.38M | 3.12M | 12.01M |
| Net income | 1.28M | -51.82000M | -94.57200M | 13.96M | 24.97M |
| Change in cash | -19.53100M | 61.04M | -79.51500M | -75.37900M | 47.19M |
| Begin period cash flow | 112.33M | 51.29M | 130.80M | 206.18M | 158.99M |
| End period cash flow | 92.80M | 112.33M | 51.29M | 130.80M | 206.18M |
| Total cash from operating activities | 90.89M | 119.41M | -19.15300M | 0.51M | 18.30M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 19.98M | 22.67M | 26.34M | 23.71M | 22.37M |
| Other cashflows from investing activities | 0.77M | 0.49M | 0.52M | 1.22M | 1.18M |
| Dividends paid | -0.20000M | - | - | -8.81800M | 8.40M |
| Change to inventory | 17.51M | 85.10M | 0.46M | -21.43800M | -3.07900M |
| Change to account receivables | -6.02400M | 10.39M | 5.79M | -20.54600M | -3.60800M |
| Sale purchase of stock | - | - | - | 0.00000M | -1.14700M |
| Other cashflows from financing activities | 1.83M | 65.94M | 131.74M | 249.70M | 224.53M |
| Change to netincome | -22.47400M | 26.36M | 34.16M | 11.04M | -34.59000M |
| Capital expenditures | 18.98M | 6.75M | 9.67M | 48.64M | 27.54M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 92.61M | 124.70M | 14.27M | -35.26000M | 17.05M |
| Stock based compensation | 0.12M | 0.16M | -0.07000M | 0.24M | 0.34M |
| Other non cash items | -23.11100M | 23.70M | 34.88M | -2.13800M | -46.42500M |
| Free cash flow | 71.91M | 112.66M | -28.82700M | -48.12800M | -9.24200M |
Sector: Consumer Cyclical Industry: Resorts & Casinos
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BYNEF Banyan Tree Holdings Limited |
- -% | 0.33 | 0.03 | - | 0.62 | 0.001 | 1.70 | 5.98 |
| LVS Las Vegas Sands Corp |
-0.785 1.83% | 42.02 | 56.23 | 16.29 | 4.18 | 7.87 | 5.21 | 15.33 |
| GXYEF Galaxy Entertainment Group Ltd |
- -% | 4.23 | 135.79 | 14.12 | 1.15 | 2.73 | 1.07 | 7.83 |
| GXYYY Galaxy Entertainment Group Ltd ADR |
0.28 1.34% | 21.25 | 670.00 | 14.04 | 1.15 | 2.71 | 1.08 | 7.93 |
| SCHYY Sands China Ltd ADR |
0.84 4.43% | 19.93 | - | 12.08 | 6.70 | 211.73 | 8.69 | 51.08 |
Banyan Tree Holdings Limited, an investment holding company, develops, operates, and manages resorts, hotels, spas, galleries, golf courses, and residences in Singapore, South East Asia, Indian Oceania, the Middle East, North East Asia, and internationally. It operates through Hotel Investments, Property Sales, and Fee-Based segments. The company owns and manages hotels under the Banyan Tree, Angsana, and Cassia brands; sells hotel villas or apartments to investors under a leaseback scheme; and develops and sells vacation homes in Laguna Phuket, as well as develops and sells land. It is also involved in the management of an asset-backed destination club and a private equity fund; sale of merchandise; provision of architectural and design services; ownership and management of golf courses; and holding of land plots, as well as farming and restaurant business. In addition, the company provides tourist transportation, management consultancy, marketing, business management, and investment management and related consulting services; operation and ancillary services related to the hospitality industry; consultation and management services for the international hotels marketing; purchasing, project coordination, and technical services for hotels, resorts, and spas; and designing, planning, and consultancy services for hotels, resorts, and spas. Further, it is involved in the trading and retailing of consumer goods in resorts; holiday club membership and property holding operations; operation, investment, and rental of retail outlets and offices; and development of residential properties, as well as provides hotel management and employment services. Banyan Tree Holdings Limited was founded in 1984 and is headquartered in Singapore.
211 Upper Bukit Timah Road, Singapore, Singapore, 588182
| Name | Title | Year Born |
|---|---|---|
| Mr. Kwon Ping Ho | Exec. Chairman | 1953 |
| Mr. Hock Lye See C.A. | Pres, CEO & MD of Hospitality Management | 1965 |
| Mr. Keen Choy Moy | Sr. VP of Group Fin. & Corp. Affairs and Company Sec. | NA |
| Lim Renee | Assistant VP of Corp. Communications | NA |
| Mr. Dharmali Kusumadi | Sr. VP & MD of Architrave | 1959 |
| Mr. KwonCjan Ho | Sr. VP & Group Chief Designer | 1957 |
| Ms. See Ngoh Chiang | Sr. VP & Chairperson of China Bus. Devel. | 1951 |
| Mr. Shankar Chandran | Exec. VP of Group Bus. Performance | 1963 |
| Mr. Stuart David Reading | Sr. VP of Group Property Devel. | 1968 |
| Ms. Ren Yung Ho | Sr. Pres of Brand HQ | 1985 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...