18889881171
Kalkine 0
countryflagUS

Better Collective A/S

Technology US BTRCF

12.935USD
-(-%)

Last update at 2025-07-14T13:30:00Z

Day Range

12.9412.94
LowHigh

52 Week Range

11.0030.00
LowHigh

Fundamentals

  • Previous Close 12.94
  • Market Cap816.00M
  • Volume0
  • P/E Ratio29.27
  • Dividend Yield-%
  • EBITDA103.99M
  • Revenue TTM354.78M
  • Revenue Per Share TTM5.92
  • Gross Profit TTM 108.43M
  • Diluted EPS TTM0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 58.01M 64.96M 26.23M 28.71M 18.75M
Minority interest - - - - -
Net income 39.84M 48.08M 17.29M 21.93M 13.94M
Selling general administrative - 23.36M 15.60M 8.41M 11.68M
Selling and marketing expenses - - - - -
Gross profit 149.51M 116.87M 71.38M 46.56M 39.74M
Reconciled depreciation 28.24M 14.67M 10.28M 7.78M 6.24M
Ebit 70.58M 69.70M 30.27M 29.98M 20.50M
Ebitda 98.82M 83.62M 38.71M 38.11M 26.75M
Depreciation and amortization 28.24M 13.92M 8.44M 8.13M 6.24M
Non operating income net other - - - - -
Operating income 82.84M 70.35M 28.75M 30.49M 21.20M
Other operating expenses 243.85M 198.89M 131.56M 60.82M 45.63M
Interest expense 12.57M 3.99M 2.20M 1.62M 1.13M
Tax provision 18.18M 16.89M 8.94M 6.79M 4.81M
Interest income 0.25M 0.00500M 0.01M 0.04M 0.03M
Net interest income -13.41200M -5.01600M -3.91300M -2.01400M -1.49000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 18.18M 16.89M 8.94M 6.79M 4.81M
Total revenue 326.69M 269.30M 177.05M 91.19M 67.45M
Total operating expenses 66.67M 46.46M 25.88M 16.19M 17.93M
Cost of revenue 177.17M 152.43M 105.68M 44.63M 27.70M
Total other income expense net -24.82900M -5.44400M -2.52200M -1.77700M -2.44700M
Discontinued operations - - - - -
Net income from continuing ops 39.84M 48.08M 17.29M 21.93M 13.94M
Net income applicable to common shares - 48.08M 17.29M 21.93M 13.94M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 937.86M 785.23M 597.38M 315.06M 229.60M
Intangible assets 546.36M 487.53M 341.73M 159.65M 144.80M
Earning assets - - - - -
Other current assets 8.65M -0.00100M 1.49M 0.00100M -0.00100M
Total liab 502.59M 372.31M 252.53M 152.52M 91.28M
Total stockholder equity 435.27M 412.92M 344.85M 162.54M 138.32M
Deferred long term liab - - - - -
Other current liab 83.13M 51.88M 44.24M 17.86M 20.46M
Common stock 0.55M 0.55M 0.55M 0.47M 0.46M
Capital stock 0.55M 0.55M 0.55M 0.47M 0.46M
Retained earnings 166.62M 124.31M 73.70M 55.02M 30.73M
Other liab - 78.17M 69.59M 46.01M 45.15M
Good will 255.07M 183.94M 178.18M 99.31M 41.97M
Other assets 3.74M 9.89M 10.21M 2.15M 1.66M
Cash 43.55M 31.50M 28.60M 21.13M 22.75M
Cash and equivalents - - - - -
Total current liabilities 103.49M 65.07M 55.45M 26.31M 22.09M
Current deferred revenue 4.24M 51.88M 24.34M 15.37M 18.26M
Net debt 221.13M 177.88M 95.29M 51.56M -2.37400M
Short term debt 2.70M 2.71M 1.35M 1.28M 0.87M
Short long term debt 0.00000M 1.05M 0.00000M 0.02M 0.02M
Short long term debt total 264.69M 209.38M 123.89M 72.68M 20.38M
Other stockholder equity 268.10M 288.06M 270.60M 107.05M 107.12M
Property plant equipment - 8.84M 4.37M 5.39M 5.13M
Total current assets 105.81M 95.03M 62.90M 48.55M 36.03M
Long term investments - - - - -
Net tangible assets - -258.55400M -175.06300M -96.42500M -48.45400M
Short term investments 6.80M - - - -
Net receivables 46.81M 48.02M 30.58M 19.04M 12.04M
Long term debt 248.66M 201.71M 121.03M 69.28M 17.26M
Inventory 0.00000M - - - -
Accounts payable 10.94M 10.48M 9.87M 7.17M 0.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 14.57M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9.04M 0.72M 0.66M 1.53M 1.39M
Deferred long term asset charges - - - - -
Non current assets total 832.05M 690.20M 534.48M 266.51M 193.57M
Capital lease obligations 16.03M 6.62M 2.87M 3.39M 3.10M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -106.24800M -112.63200M -219.21900M -68.09000M -49.50900M
Change to liabilities - 0.00000M 4.39M 0.80M -0.33400M
Total cashflows from investing activities - -112.63200M -219.21900M -68.09000M -49.50900M
Net borrowings - 79.40M 51.16M 50.85M 7.79M
Total cash from financing activities 29.33M 65.74M 188.76M 46.79M 36.37M
Change to operating activities - - -0.01200M 0.07M -0.60500M
Net income 39.84M 64.96M 26.23M 28.71M 18.76M
Change in cash 12.05M 1.40M 2.04M 5.30M 6.78M
Begin period cash flow 31.50M 30.09M 28.05M 22.75M 15.98M
End period cash flow 43.55M 31.50M 30.09M 28.05M 22.75M
Total cash from operating activities 89.01M 48.20M 31.56M 26.68M 20.07M
Issuance of capital stock 2.03M 0.62M 148.89M 0.39M 28.93M
Depreciation 28.24M 14.67M 10.28M 7.78M 6.24M
Other cashflows from investing activities - -0.05500M -0.01300M -0.03700M -0.36600M
Dividends paid 2.89M 295.36M 135.92M 73.57M 1.70M
Change to inventory - 0.46M -0.06918M 0.03M 0.01M
Change to account receivables 4.34M -21.84698M -8.41800M -1.65300M -1.03490M
Sale purchase of stock -13.38100M -14.25000M -8.14300M -4.90300M -1.69897M
Other cashflows from financing activities -3.32200M 295.36M 135.08M 74.06M 89.51M
Change to netincome - 2.41M 9.72M -2.24900M 1.74M
Capital expenditures 32.61M 98.26M 12.28M 2.26M 23.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.00M -16.94900M -4.04000M -0.78600M -1.85800M
Stock based compensation 2.51M 1.94M 1.20M 0.95M 0.38M
Other non cash items 19.93M -14.48300M -0.90500M -9.03400M -3.46100M
Free cash flow 56.42M -50.05600M 19.28M 24.41M -3.47000M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTRCF
Better Collective A/S		 - -% 12.94 29.27 - 2.10 1.15 2.47 9.33
CRM
Salesforce.com Inc		 -0.76 0.29% 258.92 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 2.53 0.85% 301.03 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 0.73 0.24% 301.37 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -6.2404 0.83% 746.51 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Better Collective A/S, together with its subsidiaries, operates as a digital sports media company in Europe, North America, and internationally. It operates through Publishing and Paid Media segments. It owns and operates sports media platforms consisting of Action Network for sports betting insights; Playmaker HQ for sports and entertainment; Betarades for online sports betting; Soccernews for digital soccer news in the Netherlands; Wettbasis for German sports betting knowledge; VegasInsider for sports betting; SvenskaFans for the Swedish sports fan community; Tipsbladet for sports news in Denmark; Bolavip for sports coverage across South America; and Redgol for soccer news in Chile. The company also engages in media partnerships with GOAL for sports betting; The Telegraph for sports related content; New York Post for commercial sports betting content; SPORT1 for digital sports media in Germany; Depor for sports betting content in South America; and PUNCH for sports betting in Nigeria. In addition, it provides advertising services on search platforms and on third party sports media; AdVantage, an in-house advertising technology platform; AdTech platform, a technology platform streamline, automate, and optimize the advertising process; and a software solution to monitor and profile gamblers and to identify, prevent, and intervene in at-risk and problem gambling. Further, its portfolio of Esports brands consists of FUTBIN for esoccer; and HLTV and Dust2 for Counter-Strike:Global Offensive communities. Better Collective A/S was incorporated in 2004 and is headquartered in Copenhagen, Denmark.

Better Collective A/S

Sankt AnnAe Plads 28, Copenhagen, Denmark, 1250

Key Executives

Name Title Year Born
Mr. Jesper Sogaard Co-Founder & CEO 1983
Mr. Christian Kirk Rasmussen Co-Founder, COO & Exec. VP 1983
Mr. Flemming Pedersen CFO & Exec. VP 1965
Pablo Tomas Hvas Jensen Sr. VP of Products & Technology 1962
Mr. Mikkel Munch Jacobsgaard Director of Investor Relations NA
Ms. Christina Bastius Thomsen Head of Corp. Compliance & Sustainability NA
Ulrik Marschall Group External Communications Mang. NA
Mr. Marc Frank Pedersen Group Sr. VP of Bus. Devel. & M&A and CEO of BC North America 1983
Ms. Camilla Wissing Bille Sr. VP of People & Culture 1983
Mr. Henrik Lykkesteen Sr. VP of Esports 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.