BQE Water Inc

Industrials US BTQNF

34.4USD
-(-%)

Last update at 2025-05-21T20:00:00Z

Day Range

34.4034.40
LowHigh

52 Week Range

18.4224.05
LowHigh

Fundamentals

  • Previous Close 34.40
  • Market Cap28.90M
  • Volume100
  • P/E Ratio18.11
  • Dividend Yield-%
  • EBITDA1.56M
  • Revenue TTM16.59M
  • Revenue Per Share TTM13.24
  • Gross Profit TTM 5.05M
  • Diluted EPS TTM1.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.47M 2.76M 1.27M 0.35M 0.27M
Minority interest - - - - 0.00000M
Net income 1.16M 2.63M 1.17M 0.24M 0.15M
Selling general administrative 3.13M 2.13M 2.01M 1.78M 2.70M
Selling and marketing expenses 1.77M 1.37M 0.97M 1.06M -
Gross profit 19.26M 3.56M 3.27M 2.85M 2.24M
Reconciled depreciation 0.26M 0.17M 0.15M 0.13M 0.02M
Ebit 1.43M 2.72M 1.35M 0.80M 0.39M
Ebitda 1.69M 2.88M 1.49M 0.93M 0.41M
Depreciation and amortization 0.26M 0.17M 0.15M 0.13M 0.02M
Non operating income net other - - - - 0.00000M
Operating income 1.37M 2.70M 1.28M 0.72M 0.38M
Other operating expenses -1.94022M 7.62M 7.56M 5.77M 4.79M
Interest expense 0.03M 0.03M 0.02M 0.03M 0.14M
Tax provision 0.31M 0.13M 0.10M 0.11M 0.12M
Interest income 0.05M 0.00557M 0.00479M 0.00991M 0.01M
Net interest income 0.03M -0.02383M -0.01697M -0.01533M -0.12424M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.31M 0.13M 0.10M 0.11M 0.12M
Total revenue 12.16M 7.51M 7.70M 5.64M 4.27M
Total operating expenses 5.17M 3.67M 3.13M 2.98M 2.76M
Cost of revenue -7.10697M 3.95M 4.43M 2.79M 2.03M
Total other income expense net 1.56M 2.89M 1.15M 0.50M 0.92M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 1.16M 2.63M 1.17M 0.24M 0.15M
Net income applicable to common shares 1.16M 2.63M 1.17M 0.24M 0.15M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 15.99M 13.80M 10.46M 8.38M 7.91M
Intangible assets 0.31M 0.40M - - 0.00000M
Earning assets - - - - -
Other current assets - 0.08M - - 0.00000M
Total liab 3.35M 2.49M 2.38M 1.97M 1.53M
Total stockholder equity 12.64M 11.31M 8.09M 6.41M 6.38M
Deferred long term liab - - - - 0.00000M
Other current liab 1.44M 1.69M 1.79M 1.37M 0.61M
Common stock 56.65M 56.57M 56.39M 56.34M 56.33M
Capital stock 56.65M 56.57M 56.39M 56.34M 56.33M
Retained earnings -56.51797M -57.67977M -60.30920M -61.47634M -61.71752M
Other liab - 0.42M 0.28M - 0.00000M
Good will - - - - 0.00000M
Other assets - 0.02M 0.02M 0.02M 0.03M
Cash 6.23M 3.94M 3.24M 2.06M 1.43M
Cash and equivalents - - - - -
Total current liabilities 2.79M 1.71M 1.55M 1.64M 1.53M
Current deferred revenue 0.44M 0.07M 0.08M 0.00513M 0.09M
Net debt -5.68844M -3.38664M -2.54819M -1.62452M -1.42531M
Short term debt 0.27M 0.20M 0.15M 0.10M 0.00000M
Short long term debt 0.08M 0.08M 0.06M - 0.00000M
Short long term debt total 0.55M 0.56M 0.69M 0.44M -
Other stockholder equity 10.92M 10.67M 10.57M 10.32M 10.27M
Property plant equipment - 0.26M 0.32M 0.25M 0.10M
Total current assets 9.96M 6.27M 5.10M 3.47M 2.82M
Long term investments 5.30M 6.86M 5.02M 4.64M 4.96M
Net tangible assets 12.32M 10.91M 8.09M 6.41M 6.38M
Short term investments - - - - 0.00000M
Net receivables 3.21M 2.01M 1.69M 1.24M 1.30M
Long term debt 0.19M 0.27M 0.35M 0.25M 0.00000M
Inventory - - - - 0.00000M
Accounts payable 0.65M 0.59M 0.43M 0.85M 0.82M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 1.58M 1.75M 1.45M 1.22M 1.50M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 0.02M 0.02M 0.02M 0.02M 0.03M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 6.03M 7.53M 5.37M 4.91M 5.10M
Capital lease obligations 0.28M 0.21M 0.28M 0.18M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 2.77M 0.99M 0.97M 0.83M 1.11M
Change to liabilities 0.00000M -0.04447M 0.03M -0.02819M 0.70M
Total cashflows from investing activities 2.77M 0.99M 0.96M 0.83M 1.05M
Net borrowings - -0.17189M 0.06M 0.16M 0.16M
Total cash from financing activities -0.19490M -0.01409M 0.08M 0.15M -0.08150M
Change to operating activities - -0.21966M -0.02831M -0.10313M -0.12125M
Net income 1.16M 2.63M 1.17M 0.24M 0.15M
Change in cash 2.29M 0.70M 1.18M 0.63M 0.44M
Begin period cash flow 3.94M 3.24M 2.06M 1.43M 0.98M
End period cash flow 6.23M 3.94M 3.24M 2.06M 1.43M
Total cash from operating activities -0.36372M -0.24982M 0.15M -0.31835M -0.57903M
Issuance of capital stock - - - - -
Depreciation 0.26M 0.17M 0.15M 0.13M 0.02M
Other cashflows from investing activities 0.05M 1.18M 0.98M 0.00991M 0.01M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - -0.24438M -0.44383M -0.31857M -0.62251M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 0.05M 0.16M 0.18M 0.24M 1.05M
Change to netincome - -2.53874M -0.72819M -0.24090M -0.70552M
Capital expenditures 0.18M 0.19M 0.02M 0.00986M 0.07M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.90411M -0.50852M -0.44277M -0.44989M -0.04262M
Stock based compensation 0.67M 0.30M 0.39M 0.15M -1.06491M
Other non cash items -1.55569M -2.84149M -1.21588M -0.50488M -0.83006M
Free cash flow -0.54512M -0.44471M 0.13M -0.32822M -0.65372M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTQNF
BQE Water Inc
- -% 34.40 18.11 - 1.72 2.62 1.47 11.69
WM
Waste Management Inc
-1.45 0.62% 232.66 31.36 25.84 3.51 10.19 4.27 15.39
RSG
Republic Services Inc
-2.755 1.09% 249.44 31.53 27.78 3.48 4.94 4.30 15.31
WCN
Waste Connections Inc
-2.365 1.21% 193.56 45.90 22.27 4.80 4.97 5.69 19.15
VEOEF
Veolia Environnement S.A
- -% 34.05 19.61 14.04 0.52 1.85 0.78 5.85

Reports Covered

Stock Research & News

Profile

BQE Water Inc., a water treatment company, provides wastewater management and treatment solutions to the mining and metallurgical industry in Canada, the United States, Latin America, China, and internationally. It offers water treatment solutions for mine drainage, run-off, waste rock seepage, tailings water, groundwater, and lime plant influent and/or effluent streams for treating metals, sulphate, selenium, nitrate, ammonia, and cyanide in the mining sector; smelting and refining services for treating metals and sulphate; and hydrometallurgy services for the treatment of metals, cyanide, and acids. The company's metal recovery and removal technologies include BioSulphide and ChemSulphide technologies, which use biological or chemical sources of sulphide to remove dissolved metals from mining wastewater; and Met-IX technology that treats wastewater. It also offers sulphate technologies, such as Sulf-IX and Sulf-IXC, which removes sulphate and hardness from process water, as well as onsite field testing to remove sulphate from wastewater; selenium removal technology, including Selen-IX that removes selenium from mining wastewater, as well as on-site field testing to demonstrate selenium removal from mine impacted waters; and cyanide treatment technologies, such as SART to remove the metallurgical interference of cyanide-soluble metals and to recover and recycle cyanide in gold processing. The company was formerly known as BioteQ Environmental Technologies Inc. and changed its name to BQE Water Inc. in March 2017. BQE Water Inc. was founded in 1997 and is headquartered in Vancouver, Canada.

BQE Water Inc

900 Howe Street, Vancouver, BC, Canada, V6Z 2M4

Key Executives

Name Title Year Born
Mr. Peter Gleeson Exec. Chairman NA
Dr. David Kratochvil P.Eng, P.Eng., Ph.D. Pres, CEO & Director NA
Mr. Heman Wong CPA, CGA CFO & Corp. Sec. NA
Mr. Daniel Cook Director of Operations & Commissioning NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.