Last update at 2025-05-09T13:04:33.751977Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Breakdown | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
Income before tax | -11.27682M | -5.38027M | -1.33735M | -0.13381M | -0.17675M |
Minority interest | - | - | - | - | - |
Net income | -12.20912M | -5.89463M | -1.41335M | -0.13892M | -0.17675M |
Selling general administrative | 10.20M | 3.26M | 1.46M | 0.21M | 0.11M |
Selling and marketing expenses | 0.36M | - | - | - | - |
Gross profit | 2.50M | 0.64M | 0.25M | 0.10M | 0.00583M |
Reconciled depreciation | 0.46M | 0.19M | 0.06M | 0.01M | - |
Ebit | -8.51213M | -2.78200M | -1.28040M | -0.12870M | -0.10568M |
Ebitda | -8.27893M | -2.59593M | -1.21766M | -0.11575M | - |
Depreciation and amortization | 0.23M | 0.19M | 0.06M | 0.01M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -8.51213M | -2.78200M | -1.28040M | -0.12870M | -0.10568M |
Other operating expenses | 11.01M | 3.73M | 1.88M | 0.48M | - |
Interest expense | 1.60M | 0.51M | 0.08M | 0.00511M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -1.83239M | -1.08062M | -0.07600M | -0.00511M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.93M | 0.51M | 0.08M | 0.00511M | 0.00000M |
Total revenue | 2.50M | 0.95M | 0.60M | 0.35M | 0.17M |
Total operating expenses | 11.01M | 3.43M | 1.53M | 0.22M | 0.28M |
Cost of revenue | - | 0.31M | 0.35M | 0.25M | 0.17M |
Total other income expense net | -2.76469M | -2.59828M | -0.05695M | -0.00511M | -0.07106M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -11.27682M | -5.38027M | -1.33735M | -0.13381M | -0.17675M |
Net income applicable to common shares | -11.27682M | -5.38027M | -1.33735M | -0.13381M | -0.17675M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
Total assets | 1.32M | 2.91M | 0.78M | 0.35M | 0.28M |
Intangible assets | 0.05M | 0.22M | 0.20M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.05M | 0.01M | 0.00312M | 0.00626M | 0.01M |
Total liab | 11.53M | 4.45M | 0.99M | 0.20M | 0.24M |
Total stockholder equity | -10.20427M | -1.53334M | -0.21137M | 0.15M | 0.04M |
Deferred long term liab | - | - | - | - | 0.00113M |
Other current liab | 3.83M | 1.14M | 0.07M | - | - |
Common stock | 0.02M | 0.01M | 0.00539M | 0.00378M | 0.00263M |
Capital stock | 0.02M | 0.01M | 0.00541M | 0.00380M | - |
Retained earnings | -20.47407M | -9.19725M | -3.81698M | -2.47963M | -2.34582M |
Other liab | - | - | - | - | - |
Good will | - | 0.00000M | 0.17M | 0.19M | 0.19M |
Other assets | 0.13M | 0.04M | - | - | 0.00273M |
Cash | 0.04M | 0.12M | 0.05M | 0.03M | 0.00643M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 11.15M | 3.02M | 0.85M | 0.14M | 0.22M |
Current deferred revenue | 0.10M | 0.12M | 0.01M | - | - |
Net debt | 6.81M | 2.81M | 0.72M | 0.06M | - |
Short term debt | 6.47M | 1.51M | 0.63M | 0.03M | 0.04M |
Short long term debt | 6.34M | 1.25M | 0.63M | 0.03M | 0.04M |
Short long term debt total | 6.85M | 2.94M | 0.77M | 0.09M | - |
Other stockholder equity | 10.25M | 7.65M | 3.60M | 2.62M | - |
Property plant equipment | 1.06M | 2.52M | 0.35M | 0.06M | 0.06M |
Total current assets | 0.10M | 0.13M | 0.06M | 0.10M | 0.02M |
Long term investments | - | - | - | - | - |
Net tangible assets | -10.24991M | -1.75865M | -0.58059M | -0.04433M | -0.15516M |
Short term investments | - | - | - | - | - |
Net receivables | 0.00610M | - | - | 0.07M | - |
Long term debt | 0.03M | 0.11M | 0.14M | 0.06M | 0.02M |
Inventory | - | 0.00000M | 0.00726M | 0.00000M | 0.00174M |
Accounts payable | 0.74M | 0.25M | 0.13M | 0.11M | 0.09M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -0.05085M | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.13M | 0.04M | - | - | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1.23M | 2.78M | 0.72M | 0.25M | - |
Capital lease obligations | 0.47M | 1.58M | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 |
Investments | -0.75717M | -0.71574M | -0.30083M | -0.06868M | - |
Change to liabilities | 0.58M | 0.24M | -0.01741M | 0.00982M | 0.08M |
Total cashflows from investing activities | -0.75717M | -0.71574M | -0.30083M | -0.06868M | -0.26126M |
Net borrowings | 6.04M | 1.20M | 0.70M | 0.00741M | 0.10M |
Total cash from financing activities | 7.19M | 2.84M | 0.89M | 0.14M | 0.37M |
Change to operating activities | -0.04701M | -0.00996M | 0.00314M | -0.00353M | 0.00424M |
Net income | -11.27682M | -5.38027M | -1.33735M | -0.13381M | -0.17675M |
Change in cash | -0.08255M | 0.08M | 0.02M | 0.01M | 0.02M |
Begin period cash flow | 0.12M | 0.05M | 0.03M | 0.02M | - |
End period cash flow | 0.04M | 0.12M | 0.05M | 0.03M | 0.02M |
Total cash from operating activities | -6.51812M | -2.05226M | -0.56585M | -0.06146M | -0.09487M |
Issuance of capital stock | 1.23M | 1.66M | 0.40M | 0.13M | - |
Depreciation | 0.46M | 0.19M | 0.06M | 0.01M | 0.00346M |
Other cashflows from investing activities | - | - | -0.17353M | -0.06542M | -0.06542M |
Dividends paid | - | - | -0.72550M | - | - |
Change to inventory | 0.00000M | 0.00726M | 0.00274M | 0.00174M | -0.00174M |
Change to account receivables | - | -0.15375M | 0.16M | - | - |
Sale purchase of stock | -0.07470M | 0.00000M | -0.18914M | 0.00000M | - |
Other cashflows from financing activities | 6.61M | 1.31M | 1.42M | 0.05M | -0.00120M |
Change to netincome | 2.59M | 2.50M | 0.67M | 0.05M | -0.00100M |
Capital expenditures | 0.59M | 0.50M | 0.08M | 0.00326M | 0.07M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 0.53M | 0.23M | -0.01153M | 0.00803M | - |
Stock based compensation | 0.63M | - | 0.69M | 0.05M | - |
Other non cash items | 3.14M | 2.91M | -0.00124M | - | - |
Free cash flow | -7.11029M | -2.55300M | -0.65053M | -0.06472M | - |
Sector: Consumer Cyclical Industry: Leisure
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BTDG B2digital Inc |
- -% | - | - | - | 0.10 | - | 4.55 | -0.5414 |
OLCLY Oriental Land Co Ltd ADR |
-0.24 1.16% | 20.41 | 80.80 | 57.47 | 0.11 | 9.79 | 0.11 | 0.30 |
OLCLF Oriental Land Co. Ltd |
- -% | 23.74 | 76.46 | 60.98 | 0.11 | 9.30 | 0.11 | 0.30 |
ANPDY ANTA Sports Products Ltd ADR |
3.23 1.15% | 283.67 | 17.89 | 14.95 | 0.48 | 3.61 | 3.02 | 10.20 |
ANPDF ANTA Sports Products Ltd |
- -% | 12.75 | 16.11 | 14.97 | 0.43 | 3.61 | 3.02 | 10.20 |
B2Digital, Incorporated operates as a live event sports company in the United States. The operates in two segments, The B2 Fighting Series and The Official B2 Training Facilities. The B2 Fighting Series segment engages in the scheduling, organizing, producing, and marketing live mixed martial arts (MMA) events; selling of live event ticket and pay-per-view tickets; and provision of content media marketing services. The B2 Training Facilities segment operates two ONE More Gym centers, which offers fitness facility memberships, MMA training resources, and recruiting functional services under the ONE More Gym brand name. B2Digital, Incorporated was incorporated in 2004 and is based in Tampa, Florida.
4522 West Village Drive, Tampa, FL, United States, 33624
Name | Title | Year Born |
---|---|---|
Mr. Greg Phelps Bell | Chairman, Pres, CEO & CFO | 1958 |
Mr. Paul D. H. LaBarre | Exec. VP & Director | 1945 |
Mr. Andrew Georgens | Independent Director & Sec. | 1950 |
Mr. Greg Phelps Bell | Chairman of the Board, President, CEO & CFO | 1958 |
Mr. Paul D. H. LaBarre | Executive VP & Director | 1945 |
Mr. Andrew Georgens | Independent Director & Secretary | 1950 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.