Braxia Scientific Corp

Healthcare US BRAXF

0.001USD
-(-%)

Last update at 2025-05-16T13:30:00Z

Day Range

0.0010.002
LowHigh

52 Week Range

0.0010.009
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap1.13M
  • Volume851500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.71265M
  • Revenue TTM2.21M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM 0.17M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -13.28759M -12.17936M -88.82815M -3.30027M
Minority interest - - - -
Net income -13.14170M -12.13409M -88.82815M -3.30027M
Selling general administrative 5.47M 6.91M 6.84M 0.07M
Selling and marketing expenses 0.15M 0.25M 1.85M 0.00765M
Gross profit 0.17M 0.25M 0.15M -
Reconciled depreciation 0.57M 0.02M 0.02M -
Ebit -7.41349M -6.92904M -10.52584M -3.30027M
Ebitda -6.84760M -6.90587M -10.50604M -
Depreciation and amortization 0.57M 0.02M 0.02M 3.30M
Non operating income net other - - - -
Operating income -7.48013M -7.12966M -10.52584M -3.30027M
Other operating expenses 9.32M 8.41M 11.53M -3.30027M
Interest expense 0.02M 0.00495M 0.00326M 0.00000M
Tax provision -0.14588M -0.04527M - -
Interest income - - - -
Net interest income -0.01784M -0.00495M -0.00326M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.14588M -0.04527M 0.00326M -
Total revenue 1.88M 1.49M 1.01M -
Total operating expenses 7.60M 7.17M 10.67M 3.30M
Cost of revenue 1.71M 1.24M 0.86M -
Total other income expense net -5.83885M -5.24915M -78.29905M -
Discontinued operations - - -0.37630M -0.37630M
Net income from continuing ops -13.14170M -12.13409M -88.82815M -
Net income applicable to common shares - -12.13409M -88.82815M -3.30027M
Preferred stock and other adjustments - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 3.88M 11.63M 18.49M 3.06M
Intangible assets 0.87M 1.16M 1.16M 0.11M
Earning assets - - - -
Other current assets 0.28M 0.17M 0.62M 0.62M
Total liab 2.28M 2.67M 2.60M 0.08M
Total stockholder equity 1.60M 8.96M 15.89M 1.32M
Deferred long term liab - - - -
Other current liab 0.88M 1.77M 0.49M 0.06M
Common stock 100.43M 96.93M 93.98M 3.25M
Capital stock 100.43M 96.93M 93.98M 93.98M
Retained earnings -116.02910M -102.88739M -90.75330M -1.92516M
Other liab - - - -
Good will 0.00000M 0.61M 5.89M 6.98M
Other assets - - - -
Cash 1.46M 8.68M 11.10M 3.05M
Cash and equivalents - - - -
Total current liabilities 2.15M 2.54M 2.55M 0.08M
Current deferred revenue 0.10M 0.03M 0.02M 0.02M
Net debt -1.25515M -8.46056M -10.99345M -3.05157M
Short term debt 0.08M 0.08M 0.06M 0.05M
Short long term debt 0.05M 0.05M 0.05M 0.05M
Short long term debt total 0.21M 0.22M 0.11M 0.05M
Other stockholder equity 0.08M 14.92M 0.26M -1.32256M
Property plant equipment - 0.17M 0.05M -
Total current assets 2.16M 9.66M 11.40M 3.06M
Long term investments 0.04M 0.03M - -
Net tangible assets - 7.19M 8.85M 2.98M
Short term investments - - - -
Net receivables 0.41M 0.81M 0.11M 0.21M
Long term debt 0.06M 0.05M 0.05M -
Inventory 0.00868M 0.00868M 0.03M 0.03M
Accounts payable 1.09M 0.66M 1.98M 0.02M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 17.13M 14.92M 12.41M 12.34M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other -1.72847M -1.97127M -0.03456M 0.50M
Deferred long term asset charges - - - -
Non current assets total 1.73M 1.97M 7.09M 7.61M
Capital lease obligations 0.10M 0.11M 0.00897M -
Long term debt total - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -1.12845M -0.03835M -0.03835M -0.03835M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -1.12845M -0.60900M -1.30633M -1.30633M
Net borrowings - -0.01139M 0.04M 0.09M
Total cash from financing activities 1.24M 2.70M 14.41M 5.28M
Change to operating activities -1.29718M 0.15M 2.37M 0.03M
Net income -13.14170M -12.13409M -88.82815M -3.30027M
Change in cash -7.21530M -2.42339M 8.05M 5.23M
Begin period cash flow 8.68M 11.10M 3.05M -
End period cash flow 1.46M 8.68M 11.10M 5.23M
Total cash from operating activities -7.39903M -4.51840M -5.05613M -0.05334M
Issuance of capital stock 1.26M 2.64M 13.92M -
Depreciation 0.57M 0.02M 0.02M 0.02M
Other cashflows from investing activities - -0.54544M -0.54544M -0.54544M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock - - - -
Other cashflows from financing activities -1.12845M 0.07M 0.51M 5.28M
Change to netincome 6.47M 7.44M 81.39M 3.22M
Capital expenditures 0.90M 0.03M 0.03M 0.02M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -1.29718M 0.15M 2.37M -
Stock based compensation 0.86M 2.42M 0.22M 3.22M
Other non cash items 5.76M 5.07M 80.66M 0.03M
Free cash flow -8.30162M -4.54361M -5.05613M -0.05334M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRAXF
Braxia Scientific Corp
- -% 0.001 - - 0.51 4.82 0.72 -0.2607
NVO
Novo Nordisk A/S
2.24 3.48% 66.61 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
3.26 5.15% 66.55 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
0.07 0.02% 438.72 29.67 24.33 10.38 5.83 9.33 20.00
REGN
Regeneron Pharmaceuticals Inc
-0.11 0.02% 594.21 29.07 20.12 7.57 3.82 6.95 19.42

Reports Covered

Stock Research & News

Profile

Braxia Scientific Corp. operates as a medical research company with clinics that provide ketamine treatments for persons with depression and related disorders. The company also owns and operates multidisciplinary clinics that offers treatment of mental health disorders. In addition, it is involved in the research activities related to discovering and commercializing novel drugs and delivery methods; and development and acquisition of derivatives of ketamine and psilocybin, as well as other psychedelic products from its IP development platform. The company is headquartered in Toronto, Ontario.

Braxia Scientific Corp

700 Bay Street, Toronto, ON, Canada, M5G 1Z6

Key Executives

Name Title Year Born
Dr. Roger S. McIntyre Chairman & CEO NA
Mr. Stephen R. Brooks Chief Financial Officer NA
Mr. Peter Rizakos Gen. Counsel NA
Dr. Joshua Rosenblat Chief Medical & Scientific Officer NA
Mr. Jason Wolkove Chief Information Officer NA
Mr. Peter Rizakos CFO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.