18889881171
Kalkine 0
countryflagUS

Boral Limited

Basic Materials US BOALF

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:41.629015Z

Day Range

--
LowHigh

52 Week Range

1.943.28
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap3858.04M
  • VolumeNone
  • P/E Ratio32.25
  • Dividend Yield44.18%
  • EBITDA431.20M
  • Revenue TTM3460.60M
  • Revenue Per Share TTM3.14
  • Gross Profit TTM 920.70M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 217.60M -41.00000M 17.10M -1194.00000M 294.20M
Minority interest - - - - 0.00000M
Net income 148.10M 960.60M 639.90M -1138.60000M 272.40M
Selling general administrative 237.00M 216.60M 217.60M 478.80M 398.50M
Selling and marketing expenses 475.40M 411.10M 404.50M 996.50M 1006.50M
Gross profit 942.50M 704.50M 757.30M 1706.40M 1955.00M
Reconciled depreciation 222.90M 218.00M 437.40M 429.10M 377.80M
Ebit 267.70M 39.30M 137.10M 215.20M 424.90M
Ebitda 490.60M 257.30M 574.50M 644.30M 741.30M
Depreciation and amortization 222.90M 218.00M 437.40M 429.10M 316.40M
Non operating income net other - - - - 0.00000M
Operating income 267.70M 39.30M 137.10M 215.20M 424.90M
Other operating expenses 3475.20M 3097.10M 3226.30M 5869.40M 5567.00M
Interest expense 50.10M 80.30M 120.00M 113.30M 105.00M
Tax provision 59.60M -24.00000M -2.00000M -60.90000M 79.60M
Interest income 19.90M 5.30M 1.50M 3.40M 2.30M
Net interest income -35.70000M -78.50000M -118.50000M -109.90000M -102.70000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 59.60M -24.00000M -2.00000M -60.90000M 79.60M
Total revenue 3482.40M 2955.90M 2924.10M 5671.40M 5800.60M
Total operating expenses 935.30M 845.70M 1059.50M 1904.40M 1721.40M
Cost of revenue 2539.90M 2251.40M 2166.80M 3965.00M 3845.60M
Total other income expense net 23.20M -39.30000M 4.80M -1298.70000M -152.70000M
Discontinued operations -9.90000M 977.60M 620.80M -1129.20000M 57.00M
Net income from continuing ops 158.00M -17.00000M 19.10M -1133.10000M 214.60M
Net income applicable to common shares 148.10M 960.60M 639.90M -1144.80000M 251.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3938.70M 4400.90M 7584.40M 9202.00M 9543.70M
Intangible assets 71.20M 71.50M 72.40M 2223.20M 3372.80M
Earning assets - - - - -
Other current assets 20.30M 36.30M 28.60M 47.20M 39.60M
Total liab 1912.90M 2503.40M 3220.40M 4666.90M 3684.80M
Total stockholder equity 2025.80M 1897.50M 4364.00M 4535.10M 5858.90M
Deferred long term liab - - - - 0.00000M
Other current liab 174.20M 170.60M 763.10M 211.20M 219.90M
Common stock 593.70M 593.70M 3839.50M 4376.40M 4265.10M
Capital stock 593.70M 593.70M 3839.50M 4376.40M 4265.10M
Retained earnings 1404.00M 1255.90M 401.70M -198.20000M 1263.80M
Other liab 245.30M 252.10M 224.40M 242.90M 224.10M
Good will 71.20M 71.20M 71.20M 1199.70M 2230.20M
Other assets 199.10M 240.00M 208.10M 293.90M 186.70M
Cash 658.10M 1107.10M 903.80M 904.40M 207.20M
Cash and equivalents - - - - -
Total current liabilities 694.50M 1307.50M 1280.40M 1046.00M 1392.20M
Current deferred revenue 163.90M 169.20M 130.70M 187.20M 196.10M
Net debt 338.20M 476.40M 899.10M 2579.60M 2193.30M
Short term debt 23.20M 639.70M 33.20M 106.00M 339.70M
Short long term debt - 614.10M 1.80M 14.30M 336.60M
Short long term debt total 996.30M 1583.50M 1802.90M 3484.00M 2400.50M
Other stockholder equity 28.10M 47.90M 122.80M 356.90M 331.00M
Property plant equipment 2118.50M 2117.80M 2044.10M 3060.00M 2880.40M
Total current assets 1513.80M 1940.40M 5269.70M 2375.20M 1811.80M
Long term investments 36.10M 31.20M 23.30M 1265.40M 1333.60M
Net tangible assets 1954.60M 1826.00M 4262.40M 2271.90M 2459.60M
Short term investments 3.00M 32.80M 11.60M 4.70M 3.80M
Net receivables 549.30M 501.30M 472.70M 798.30M 877.40M
Long term debt 873.90M 849.70M 1672.20M 3086.60M 2057.80M
Inventory 257.50M 222.50M 213.50M 523.90M 683.80M
Accounts payable 497.10M 497.20M 484.10M 728.80M 832.60M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 28.10M 47.90M 122.80M 356.90M 330.00M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 91.40M 73.40M 54.20M 75.70M 66.40M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 2424.90M 2460.50M 2314.70M 6826.80M 7731.90M
Capital lease obligations 122.40M 119.70M 128.90M 383.10M 6.10M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -189.70000M -2.80000M -2.80000M -2.80000M -2.80000M
Change to liabilities 7.00M 59.10M -37.70000M -144.00000M 63.80M
Total cashflows from investing activities -189.70000M 3652.60M 1191.60M -287.40000M -42.50000M
Net borrowings -654.60000M -377.10000M -1238.40000M 564.00M -272.60000M
Total cash from financing activities -654.60000M -3730.40000M -1782.30000M 405.70M -589.10000M
Change to operating activities 4.40M -26.00000M -20.80000M -35.70000M -47.30000M
Net income 148.10M 960.60M 639.90M -1144.80000M 251.00M
Change in cash -449.00000M 203.30M -0.60000M 697.20M 132.90M
Begin period cash flow 1107.10M 903.80M 904.40M 207.20M 74.30M
End period cash flow 658.10M 1107.10M 903.80M 904.40M 207.20M
Total cash from operating activities 358.70M 260.80M 653.70M 612.90M 761.60M
Issuance of capital stock - - - - -
Depreciation 222.90M 218.00M 224.60M 238.70M 377.80M
Other cashflows from investing activities 4.90M 17.00M 39.90M 27.30M 46.00M
Dividends paid - 77.20M - 158.30M 316.50M
Change to inventory -27.70000M -45.00000M 19.20M 107.50M -40.00000M
Change to account receivables -61.30000M 9.40M 3.10M 77.10M -0.50000M
Sale purchase of stock - -3276.10000M -506.60000M - 0.00000M
Other cashflows from financing activities -25.90000M -57.00000M -19.40000M 2167.90M -42.50000M
Change to netincome -16.70000M -1088.30000M -199.40000M 1610.50M 116.00M
Capital expenditures 209.10M 342.10M 257.70M 345.80M 453.40M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -209.10000M -342.10000M -257.70000M -345.80000M -453.40000M

Peer Comparison

Sector: Basic Materials Industry: Building Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOALF
Boral Limited		 - -% - 32.25 27.47 1.13 2.60 1.20 8.44
CRH
CRH PLC ADR		 -0.68 0.69% 98.26 17.73 13.32 1.42 2.25 1.58 8.90
HCMLY
Lafargeholcim Ltd ADR		 -0.06 0.25% 23.63 11.77 12.33 1.61 1.43 1.48 5.24
HCMLF
Holcim Ltd		 0.05 0.04% 114.15 11.49 12.53 1.60 1.43 1.51 5.34
MLM
Martin Marietta Materials Inc		 3.55 0.63% 567.63 32.36 30.86 5.12 3.75 5.98 18.80

Reports Covered

Stock Research & News

View All

Profile

Boral Limited operates as a vertically integrated construction materials company in Australia. The company operates through Construction Materials and Property segments. It engages in cement infrastructure, bitumen, construction materials recycling, asphalt, and concrete batching operations. The company also offers construction materials concrete, asphalt, quarries, cement, recycling, and concrete placing services. In addition, it provides circular material solutions, architects training, innovation factory, and material technical services, as well as offers property development and divestment activities. The company was incorporated in 1946 and is headquartered in North Ryde, Australia. Boral Limited is a subsidiary of Network Investment Holdings Pty Limited.

Boral Limited

Triniti 2, North Ryde, NSW, Australia, 2113

Key Executives

Name Title Year Born
Mr. Jared Gashel Acting Chief Financial Officer NA
Mr. Vikas Bansal CEO, MD & Exec. Director NA
Saskia Curtis Head of Investor Relation NA
Ms. Amy Jackson Company Sec. & Chief Legal Officer NA
Ms. Ashleigh O'Brien Exec. Gen. Mang. Sales & Marketing NA
Mr. Eric Miller Acting Pres of Roofing North America NA
Peter Gurney Head of Corp. Affairs NA
Mr. Joel Thomas Charlton Pres of Light Building Products Inc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.