Explore 3 Stock Ideas & Industry Insights Download Free Report

Banxa Holdings Inc

Technology US BNXAF

NoneUSD
0.00(0%)

Last update at 2026-02-05T21:14:15.811255Z

Day Range

--
LowHigh

52 Week Range

0.200.99
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap25.98M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.14M
  • Revenue TTM321.21M
  • Revenue Per Share TTM7.05
  • Gross Profit TTM 20.84M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Income before tax -17.04190M -5.68766M -3.78721M -2.82782M 0.95M
Minority interest - - - - -
Net income -17.27078M -5.82812M -4.13500M -2.06685M 0.62M
Selling general administrative 30.41M 13.78M 2.96M 2.44M -
Selling and marketing expenses 1.30M 0.15M 0.21M 0.22M -
Gross profit 20.84M 16.85M 2.68M 1.78M 4.07M
Reconciled depreciation 0.45M 0.04M 0.63M - -
Ebit -13.59517M 2.28M -1.18688M -2.77282M 0.95M
Ebitda -13.14020M 2.32M -0.55917M -2.33515M 1.00M
Depreciation and amortization 0.45M 0.04M 0.63M 0.44M 0.06M
Non operating income net other - - - - -
Operating income -13.89333M 1.65M -1.18688M -2.77282M 0.95M
Other operating expenses 85.23M 43.35M 7.86M 1.61M 18.78M
Interest expense 0.29M 0.36M 0.06M 0.01M 0.03M
Tax provision 0.23M 0.14M 0.35M - -
Interest income - 0.00000M 0.00082M - -
Net interest income -0.48803M -0.70573M -0.17263M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.23M 0.14M 0.35M 0.76M 0.33M
Total revenue 71.60M 45.97M 6.79M 7.99M 25.94M
Total operating expenses 34.48M 14.23M 3.76M 4.60M 3.09M
Cost of revenue 50.76M 29.12M 4.10M 6.20M 21.87M
Total other income expense net -2.91591M -7.60593M -2.53913M -0.05499M 0.00339M
Discontinued operations - - - - -
Net income from continuing ops -17.27078M -5.82812M -4.13500M - -
Net income applicable to common shares -17.27078M -5.82812M -4.13500M -2.06685M 0.62M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 14.43M 16.52M 15.39M 24.90M 4.05M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.25M 0.49M 0.46M 3.95M 1.03M
Total liab 20.24M 18.74M 7.95M 5.96M 2.83M
Total stockholder equity -5.81089M -2.21379M 7.45M 18.93M 1.23M
Deferred long term liab - - - - -
Other current liab 5.95M 0.05M 6.15M 1.13M 0.08M
Common stock 23.14M 23.13M 23.13M 20.91M 6.52M
Capital stock - 23.13M 23.13M 20.91M 6.52M
Retained earnings -42.07882M -37.81759M -28.45724M -11.18645M -5.35834M
Other liab - - 0.06M 0.03M 0.02M
Good will 0.15M 0.15M 0.15M 0.15M 0.15M
Other assets - - 0.51M 0.25M -
Cash 2.03M 8.26M 9.36M 18.62M 2.07M
Cash and equivalents - - - - -
Total current liabilities 14.51M 18.23M 7.06M 5.93M 2.43M
Current deferred revenue - 7.89M -0.35435M 3.09M 1.56M
Net debt 9.81M 1.31M -8.18769M -18.17093M -1.60649M
Short term debt 6.21M 9.14M 0.35M 0.44M 0.09M
Short long term debt - 8.74M - 0.44M 0.09M
Short long term debt total 11.84M 9.57M 1.18M 0.44M 0.46M
Other stockholder equity 12.65M 11.60M 5.33M -9.72730M 0.00685M
Property plant equipment - - 1.26M 0.04M 0.00571M
Total current assets 11.98M 12.96M 13.48M 24.46M 3.90M
Long term investments - 2.47M 0.51M 0.25M -
Net tangible assets - - 7.30M 18.78M 1.07M
Short term investments 0.25M 0.04M - - -
Net receivables 8.35M 4.03M 2.77M 1.85M 0.76M
Long term debt - - - - 0.37M
Inventory 0.35M 0.18M 0.88M 0.05M 0.03M
Accounts payable 0.84M 1.16M 0.91M 1.27M 0.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.48M 0.88M 1.16M 0.51M 0.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.16M - -1.41012M -0.18689M -0.25276M
Deferred long term asset charges - - - - -
Non current assets total 2.45M 3.56M 1.92M 0.44M 0.16M
Capital lease obligations - 0.82M 1.18M - -
Long term debt total - - - - -
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Investments -0.19831M -0.29257M -0.72147M - -
Change to liabilities 1.90M 2.32M 0.60M -0.52957M 0.27M
Total cashflows from investing activities -0.19831M -0.29257M -0.72147M -0.02603M -1.01308M
Net borrowings -0.39515M -0.01594M 0.54M -0.33191M -0.33191M
Total cash from financing activities -0.57801M 17.62M 4.14M 1.61M 0.78M
Change to operating activities 0.21M -3.65580M -0.42867M -0.16414M -0.00430M
Net income -17.27078M -5.82812M -4.13500M -2.06685M 0.62M
Change in cash -9.25179M 16.55M 0.94M -0.50822M 1.64M
Begin period cash flow 18.62M 2.07M 1.13M 1.64M -
End period cash flow 9.36M 18.62M 2.07M 1.13M 1.64M
Total cash from operating activities -8.03336M -1.64084M -2.47770M -2.09429M 1.39M
Issuance of capital stock 0.36M 18.03M 3.60M - -
Depreciation 0.45M 0.04M 0.63M 0.44M 0.06M
Other cashflows from investing activities - -0.33501M -1.24052M -1.24052M -1.24052M
Dividends paid 0.00000M - - - -
Change to inventory -0.83857M -0.01225M -0.04705M 0.14M 0.03M
Change to account receivables 2.74M -2.75700M -0.33769M 0.08M 0.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities 12.96M -0.35557M 0.54M 1.61M 0.78M
Change to netincome 4.68M 8.21M 1.34M 1.34M 1.34M
Capital expenditures 0.20M 0.07M 0.08M 0.00273M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.11M -4.05687M -0.31037M 0.22M 0.12M
Stock based compensation 2.92M 2.08M 0.00685M - -
Other non cash items 0.29M 2.86M 0.99M -0.68618M 0.59M
Free cash flow -8.23168M -1.70945M -2.55972M -2.09702M 1.36M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNXAF
Banxa Holdings Inc
- -% - - 11.26 0.08 1.99 0.14 53.22
IBM
International Business Machines
-2.74 1.03% 262.20 32.79 20.83 3.32 8.50 4.06 20.10
ACN
Accenture plc
1.21 0.95% 128.22 16.00 14.29 1.66 3.84 1.65 9.80
INFY
Infosys Ltd ADR
0.09 0.83% 10.88 25.55 22.78 4.20 8.01 4.10 15.87
FJTSY
Fujitsu Ltd ADR
0.35 1.79% 19.95 23.27 14.97 0.01 3.26 1.74 11.45

Reports Covered

Stock Research & News

Profile

Banxa Holdings Inc. operates as a payments service provider for the cryptocurrency exchanges in Australia, North America, and Europe. The company provides Web3 on-and-off ramp solutions that allows users to purchase cryptocurrency and NFT's using fiat currency. Banxa Holdings Inc. was founded in 2014 and is headquartered in Melbourne, Australia.

Banxa Holdings Inc

2-6 Gwynne Street, Melbourne, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Domenic Carosa Founder & Chairman 1975
Mr. Holger Arians Chief Exec. Officer NA
Mr. Konstantin Lichtenwald B.B.A., C.P.A., CGA Chief Financial Officer 1984
Mr. Shyamal Rishikant Deo Group Chief Financial Officer NA
Mr. Iain Clark Chief Technology Officer NA
Ms. - Brinda Head of Compliance NA
Richard Mico Group Gen. Counsel NA
Mr. Liam Bussell Head of Corp. Communications NA
Mr. Dave Malcolm Chief Marketing Officer NA
Ms. - Nora Head of Human Resource NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.