Explore 3 Stock Ideas & Industry Insights Download Free Report

Bim Birlesik Magazalar

Consumer Defensive US BMBRF

5.75USD
0.09(1.58%)

Last update at 2026-06-18T13:30:00Z

Day Range

5.755.75
LowHigh

52 Week Range

9.4311.50
LowHigh

Fundamentals

  • Previous Close 5.66
  • Market Cap6818.23M
  • Volume0
  • P/E Ratio16.91
  • Dividend Yield-%
  • EBITDA28850.36M
  • Revenue TTM542532.24M
  • Revenue Per Share TTM907.96
  • Gross Profit TTM 103783.14M
  • Diluted EPS TTM0.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 31040.33M 25933.56M 22044.61M 8798.89M 3909.62M
Minority interest -103.14800M -26.20200M -4.55600M -1.93800M -18.22800M
Net income 18306.33M 18586.74M 15440.73M 8156.91M 2932.48M
Selling general administrative 7791.70M 5848.52M 6039.56M 3948.45M 1575.60M
Selling and marketing expenses 8527.68M 5989.74M 5733.90M - -
Gross profit 111224.35M 90817.13M 51682.65M 26773.66M 13414.04M
Reconciled depreciation 26636.84M 17212.58M 10392.34M 2592.84M 1802.66M
Ebit 39363.31M 30728.88M 19980.13M 9396.62M 4775.98M
Ebitda 66000.15M 47941.46M 34984.46M 12567.60M 6546.93M
Depreciation and amortization 26636.84M 17212.58M 15004.33M - -
Non operating income net other - - - - -
Operating income 17154.37M 5301.73M 3960.08M 9569.93M 4153.74M
Other operating expenses 691736.86M 514264.91M 324481.84M 201.34M 41.66M
Interest expense 7398.86M 4795.32M 3678.06M 1175.88M 834.65M
Tax provision 12857.48M 7320.62M 6599.32M 640.04M 958.91M
Interest income 33.40M 6.44M 147.13M 107.80M 78.88M
Net interest income -7985.24600M -4941.08800M -2305.35900M -1151.89100M -794.53900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 12632.66M 7320.62M 6599.32M 640.04M 958.91M
Total revenue 708454.74M 519566.63M 328441.92M 147715.57M 70526.68M
Total operating expenses 94506.47M 85515.41M 47722.58M 138145.63M 66372.94M
Cost of revenue 597230.40M 428749.50M 276759.27M 120941.91M 57112.64M
Total other income expense net 13885.97M 20631.83M 18084.53M - -
Discontinued operations - - - - -
Net income from continuing ops 18735.26M 18612.95M 15445.29M 8158.85M 2950.71M
Net income applicable to common shares - - - 8156.91M 2932.48M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 332181.83M 235848.82M 148132.73M 64684.43M 30412.12M
Intangible assets 280.70M 185.43M 160.04M 51.61M 53.22M
Earning assets - - - - -
Other current assets 665.36M 4251.02M 4017.89M 824.75M 314.39M
Total liab 168008.91M 117310.12M 78391.00M 39275.03M 22603.05M
Total stockholder equity 162689.34M 117640.11M 69111.98M 25200.97M 7605.61M
Deferred long term liab - - - - -
Other current liab 7641.27M 4401.63M 3061.92M 628.37M 1346.98M
Common stock 589.51M 607.20M 607.20M 607.20M 607.20M
Capital stock 600.00M 607.20M 607.20M 607.20M 607.20M
Retained earnings 112556.99M 80510.40M 56754.53M 11139.61M 4772.18M
Other liab - - - 1004.57M 389.33M
Good will 41.06M 31.93M 22.11M 13.42M 41.25M
Other assets - - -143152.50858M 1194.14M 372.29M
Cash 3400.12M 2815.11M 3606.78M 2181.75M 1497.06M
Cash and equivalents - - - - -
Total current liabilities 106462.36M 74673.14M 54073.99M 28809.99M 15864.57M
Current deferred revenue 985.58M - 347.39M - -
Net debt 48477.99M 34160.88M 18731.18M - -
Short term debt 12889.54M 8146.34M 4311.44M - -
Short long term debt 870.70M 0.00000M - 0.00000M 101.17M
Short long term debt total 51878.12M 36975.99M 22337.96M - -
Other stockholder equity 1423.73M 36522.51M -2319.69500M 14091.64M 2791.41M
Property plant equipment - - - 33237.61M 14984.54M
Total current assets 109537.88M 74041.40M 54458.96M 28095.10M 14011.09M
Long term investments - - - - -
Net tangible assets - - - 25135.94M 7538.97M
Short term investments 10504.33M 5424.55M 3381.55M 2012.36M 1491.59M
Net receivables 37483.36M 24464.80M 16125.03M 8290.98M 3949.65M
Long term debt - - - - -
Inventory 57484.71M 37085.93M 29030.29M 14631.98M 6692.94M
Accounts payable 84945.96M 60612.87M 45144.52M 24745.25M 12293.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 48119.11M - 14069.94M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 86.31M 5734.30M 1684.85M - -
Deferred long term asset charges - - - - -
Non current assets total 222643.95M 161807.41M 93673.77M 36589.33M 16401.03M
Capital lease obligations 51855.67M 36975.99M 22337.96M 11910.85M 8040.87M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -16930.05200M -11640.80300M -140.37700M 1454.08M
Change to liabilities - - - 11832.77M 3260.96M
Total cashflows from investing activities -20739.52534M -16930.05200M -11640.80300M -5195.45900M -45.16900M
Net borrowings 870.70M 0.00000M 0.00000M -2398.20200M -1575.07700M
Total cash from financing activities -18790.69207M -15837.43700M -8225.87700M -4302.90900M -5374.72000M
Change to operating activities - - - -921.85600M -117.28400M
Net income 18306.33M 18612.95M 15445.29M 8156.91M 2932.48M
Change in cash 31.02M -2392.32200M 22.37M 678.50M 384.46M
Begin period cash flow 3369.11M 5207.43M 3584.42M 1496.86M 1112.40M
End period cash flow 3400.12M 2815.11M 3606.78M 2175.37M 1496.86M
Total cash from operating activities 40187.84M 31204.11M 20030.46M 10219.07M 5830.03M
Issuance of capital stock - - - - -
Depreciation 26171.09M 17212.58M 10392.34M 2592.84M 1802.66M
Other cashflows from investing activities 590.70M 1476.62M -1187.07300M -443.28700M -4.43600M
Dividends paid 7980.91M 7178.00M 3433.59M -1793.52600M -3609.17400M
Change to inventory -5816.72076M 2351.74M -2927.83800M -7948.21600M -2477.90500M
Change to account receivables -3566.62086M -719.67300M -4468.42400M -3298.93100M -1157.44600M
Sale purchase of stock -540.85781M -985.84500M -164.04700M - -
Other cashflows from financing activities -11124.39563M -7673.59000M -57.19000M -38.87500M -38.87500M
Change to netincome - - - -194.44300M 1586.57M
Capital expenditures 20690.10M 18452.10M 10514.72M 4655.08M 2199.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3322.32442M 194.31M -1936.98400M -336.23700M -491.67600M
Stock based compensation - - - - -
Other non cash items -4507.25617M -4815.72800M -3870.18500M 1349.10M 612.69M
Free cash flow 19497.75M 12752.01M 9515.74M 5550.03M 3608.30M

Peer Comparison

Sector: Consumer Defensive Industry: Grocery Stores

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BMBRF
Bim Birlesik Magazalar
0.09 1.58% 5.75 16.91 9.96 0.52 2.04 0.04 0.46
ADRNY
Koninklijke Ahold Delhaize NV ADR
-0.6 1.51% 39.02 16.62 15.11 0.47 2.57 0.55 6.99
AHODF
Koninklijke Ahold Delhaize NV
- -% 41.10 16.07 15.04 0.45 2.56 0.55 6.99
SVNDY
Seven & i Holdings Co Ltd ADR
-0.49 4.07% 11.55 21.78 15.04 0.0029 1.29 0.0044 0.06
SVNDF
Seven & i Holdings Co. Ltd.
- -% 11.76 20.75 14.75 0.0029 1.27 0.0044 0.06

Reports Covered

Stock Research & News

Profile

BIM Birlesik Magazalar A.S., together with its subsidiaries, operates retail stores in Turkey, Morocco, and Egypt. It sells meat, milk and milk products, beverages, legumes and bakery items, snacks and sweets, fruits and vegetables, frozen food, cleaning supplies, cosmetics and papers, and oils, as well as special buys and private label products. The company was incorporated in 1995 and is headquartered in Istanbul, Turkey.

Bim Birlesik Magazalar

Abdurrahmangazi Mahallesi, Istanbul, Turkey, 34887

Key Executives

Name Title Year Born
Mr. Haluk Dortluoglu Chief Executive Officer 1972
Fatih Meriç Chief Financial Officer NA
Tolga Sahin Chief Operating Officer NA
Ali Can Chief Technology Officer NA
Serkan Savas Reporting & Investor Relations Manager NA
Hasan Kaya Chief Human Resources Officer NA
Umut Baba Chief Commercial Officer NA
Mr. Mahmud Muhammed Topbas CEO & Chairman of the Board 1976
Hayrettin Bulent Metiner Chief Audit, Risk & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.