Explore 3 Stock Ideas & Industry Insights Download Free Report

BillerudKorsnäs AB (publ)

Basic Materials US BLRDY

20.7USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

20.7020.70
LowHigh

52 Week Range

20.0021.29
LowHigh

Fundamentals

  • Previous Close 20.70
  • Market Cap2574.10M
  • Volume0
  • P/E Ratio46.00
  • Dividend Yield-%
  • EBITDA3767.00M
  • Revenue TTM42785.00M
  • Revenue Per Share TTM344.06
  • Gross Profit TTM 20368.00M
  • Diluted EPS TTM0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 890.00M 2248.00M 185.00M - -
Minority interest 0.00000M 0.00000M 0.00000M - -
Net income 711.00M 1747.00M 484.00M - -
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 19355.00M 21206.00M 18917.00M - -
Reconciled depreciation 2868.00M 2860.00M 2780.00M - -
Ebit - - - 5706.00M 1859.00M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 806.00M 2432.00M 705.00M - -
Other operating expenses - - - - -16.00000M
Interest expense 290.00M 415.00M 367.00M - 0.00000M
Tax provision 179.00M 501.00M -299.00000M - -
Interest income 86.00M 97.00M 92.00M - -
Net interest income -216.00000M -334.00000M -293.00000M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 1283.00M 391.00M
Total revenue 40488.00M 43453.00M 41224.00M - -
Total operating expenses 39682.00M 41021.00M 40519.00M - -
Cost of revenue 21133.00M 22247.00M 22307.00M - -
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 711.00M 1747.00M 484.00M - -
Net income applicable to common shares - - - 4590.00M 1485.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 47389.00M 50229.00M 47926.00M - -
Intangible assets 191.00M 55.00M 12.00M - -
Earning assets - - - - -
Other current assets 2046.00M 147.00M 111.00M 2933.00M 448.00M
Total liab 19646.00M 21250.00M 20981.00M - -
Total stockholder equity 27743.00M 28979.00M 26945.00M - -
Deferred long term liab - - - - -
Other current liab 3169.00M 751.00M 453.00M 3885.00M 950.00M
Common stock - - - 29254.00M 1537.00M
Capital stock 1843.00M 1843.00M 1843.00M - -
Retained earnings 17743.00M 17883.00M 16441.00M - 13468.00M
Other liab - - - 6140.00M 4869.00M
Good will 2192.00M 2241.00M 2215.00M - -
Other assets - - - 2231.00M 290.00M
Cash 1281.00M 2561.00M 2304.00M - -
Cash and equivalents - - - - -
Total current liabilities 10212.00M 11247.00M 10965.00M 12991.00M 8244.00M
Current deferred revenue - - - - -
Net debt 5586.00M 4842.00M 4928.00M - -
Short term debt - - - - -
Short long term debt 2221.00M 2399.00M 2536.00M - -
Short long term debt total - - - - -
Other stockholder equity - - - - 552.00M
Property plant equipment - - - 29648.00M 22689.00M
Total current assets 13450.00M 15467.00M 14019.00M 17290.00M 11807.00M
Long term investments - - - - -
Net tangible assets - - - 27008.00M 18084.00M
Short term investments - - - - -
Net receivables 3710.00M 4762.00M 3804.00M 5006.00M 3431.00M
Long term debt 4646.00M 5004.00M 4696.00M - -
Inventory 6413.00M 6609.00M 6053.00M 7305.00M 3836.00M
Accounts payable 4626.00M 5159.00M 5352.00M 6702.00M 3809.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2080.00M 2083.00M - - -
Deferred long term asset charges - - - - -
Non current assets total 33939.00M 34762.00M 33907.00M - -
Capital lease obligations 526.00M 563.00M 346.00M - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -4.00000M -14.00000M -3126.00000M -5.00000M 40.00M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -9419.00000M -1499.00000M
Net borrowings -753.00000M -48.00000M 2018.00M -1637.00000M -1014.00000M
Total cash from financing activities - - - 895.00M -1896.00000M
Change to operating activities - - - -1080.00000M 1390.00M
Net income 711.00M 1747.00M 484.00M 4590.00M 1485.00M
Change in cash -1071.00000M 73.00M 318.00M -1512.00000M 522.00M
Begin period cash flow 2561.00M 2304.00M 2046.00M - -
End period cash flow 1281.00M 2561.00M 2304.00M - -
Total cash from operating activities 3167.00M 3030.00M 3290.00M 6829.00M 3892.00M
Issuance of capital stock - - 0.00000M - -
Depreciation 2868.00M 2860.00M 2780.00M 2480.00M 1912.00M
Other cashflows from investing activities - - - 12.00M -43.00000M
Dividends paid -870.00000M -497.00000M 1864.00M -890.00000M -890.00000M
Change to inventory -206.00000M -422.00000M 1105.00M - -259.00000M
Change to account receivables - - - - -935.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 3.00M 8.00M
Change to netincome - - - 839.00M 299.00M
Capital expenditures 2656.00M 2437.00M 3177.00M 3330.00M 1526.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -132.00000M -1133.00000M 703.00M - -
Stock based compensation 2.00M 4.00M 23.00M - -
Other non cash items -163.00000M -136.00000M 213.00M - -
Free cash flow 511.00M 593.00M 113.00M - -

Peer Comparison

Sector: Basic Materials Industry: Paper & Paper Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLRDY
BillerudKorsnäs AB (publ)
- -% 20.70 46.00 34.13 0.68 1.04 0.08 0.45
KLBAY
Klabin Sa A
- -% 6.59 42.52 169.49 1.33 10.77 0.52 1.68
UPMKF
UPM-Kymmene Oyj
- -% 29.33 24.13 16.31 1.78 1.55 2.03 14.01
UPMMY
UPM-Kymmene Oyj
-0.49 1.77% 27.22 25.19 16.50 1.79 1.57 2.03 14.01
SUZ
Suzano Papel e Celulose SA ADR
-0.155 1.89% 8.05 4.23 37.45 0.32 1.65 0.63 0.82

Reports Covered

Stock Research & News

Profile

Billerud AB (publ) provides paper and packaging materials worldwide. It operates through Region Europe, Region North America, and Other segments. The company offers liquid packaging board, containerboard, cartonboard, and sack paper; kraft paper bags; specialty and formable paper; graphic and label papers comprising coated sheets, web papers, WC Caliper web, coated digital, and inkjet papers; and hardwood and softwood pulp, which are used to produce packaging for food and beverages, industrial, medical and hygiene, and consumer and luxury goods. It also procures and supplies wood. The company serves packaging and paper manufacturers, printers, publishers, converters, and distribution partners. The company was formerly known as BillerudKorsnäs AB (publ) and changed its name to Billerud AB (publ) in October 2022. Billerud AB (publ) was founded in 1883 and is headquartered in Solna, Sweden.

BillerudKorsnäs AB (publ)

Evenemangsgatan 17, Solna, Sweden, 169 27

Key Executives

Name Title Year Born
Mr. Christoph Michalski M.Sc (Econ.) Pres & CEO 1966
Mr. Ivar Vatne Deputy CEO, Exec. VP & CFO 1978
Mr. Tor Lundqvist Exec. VP of Operations 1971
Ms. Lena Schattauer Head of Investor Relations NA
Mr. Andreas Mattsson Exec. VP & Gen. Counsel 1978
Ms. Paulina Ekvall Exec. VP of HR & Communications 1968
Louise Wileen Bjarke Head of Press NA
Mr. Erik Olsson Exec. VP of Strategy 1961
Ms. Anna-Maria Tuominen Reini Exec. VP of Procurement & Wood Supply 1974
Mr. Matthew Hirst Exec. VP of Commercial 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.