AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -13.77416M | -2.01133M | -1.17067M | -0.49023M | -0.01000M |
Minority interest | - | - | - | - | - |
Net income | -13.77416M | -2.01133M | -1.17067M | -0.49023M | -0.01000M |
Selling general administrative | 5.87M | 4.12M | 1.23M | 0.47M | 0.01000M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.23M | 3.78M | 0.40M | 0.00000M | - |
Reconciled depreciation | 0.44M | 0.38M | 0.23M | 0.00000M | - |
Ebit | -4.14028M | -0.80048M | -1.06283M | -0.01686M | -0.01000M |
Ebitda | -12.36925M | -1.37770M | -0.86742M | -0.49023M | -0.01000M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -4.07941M | -0.72048M | -1.06283M | -0.46643M | -0.01000M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.97M | 0.25M | 0.07M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -7.85452M | -1.52596M | -0.10783M | -0.02380M | 0.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 6.08M | 8.49M | 1.32M | 0.00000M | 0.00000M |
Total operating expenses | 10.16M | 9.21M | 2.38M | 0.47M | 0.01000M |
Cost of revenue | 3.85M | 4.71M | 0.91M | 0.00000M | - |
Total other income expense net | -1.84024M | 0.24M | - | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -13.77416M | -2.01133M | -1.17067M | -0.49023M | -0.01000M |
Net income applicable to common shares | -13.77416M | -2.01133M | -1.17067M | -0.01686M | -0.01000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 26.01M | 4.01M | 3.19M | 0.00104M | 0.00000M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 27.33M | 5.58M | 4.46M | 0.47M | 0.00000M |
Total stockholder equity | -1.32095M | -1.56955M | -1.26402M | -0.47287M | 0.00000M |
Deferred long term liab | - |