Explore 3 Stock Ideas & Industry Insights Download Free Report

Boliden AB (publ)

Basic Materials US BLIDF

55.87USD
0.00(0%)

Last update at 2026-04-29T20:00:00Z

Day Range

67.4967.49
LowHigh

52 Week Range

30.0167.49
LowHigh

Fundamentals

  • Previous Close 55.87
  • Market Cap15968.83M
  • Volume200
  • P/E Ratio15.39
  • Dividend Yield-%
  • EBITDA21154.00M
  • Revenue TTM91384.00M
  • Revenue Per Share TTM330.70
  • Gross Profit TTM 13050.00M
  • Diluted EPS TTM3.63

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 11901.00M 12555.00M 7600.00M 15601.00M 10839.00M
Minority interest -5.00000M -4.00000M -1.00000M -1.00000M -4.00000M
Net income 9404.00M 10022.00M 6073.00M 12410.00M 8701.00M
Selling general administrative 1928.00M 2012.00M 1812.00M 1664.00M 1135.00M
Selling and marketing expenses - - - - -
Gross profit 15787.00M 12903.00M 10737.00M 18147.00M 12929.00M
Reconciled depreciation 8780.00M 6783.00M 6246.00M 6162.00M 5621.00M
Ebit - - - 15352.00M 10733.00M
Ebitda - - - 21990.00M 16690.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 12837.00M 10071.00M 7849.00M 15414.00M 10839.00M
Other operating expenses - - - 64.00M 83.00M
Interest expense 1374.00M 1243.00M 834.00M 227.00M 230.00M
Tax provision 2492.00M 2529.00M 1526.00M 3191.00M 2135.00M
Interest income 158.00M 218.00M 204.00M 49.00M 1.00M
Net interest income -1291.00000M -1136.00000M -687.00000M -292.00000M -244.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 3191.00M 2135.00M
Total revenue 93509.00M 89207.00M 78554.00M 86437.00M 68636.00M
Total operating expenses 80672.00M 79137.00M 70705.00M 71023.00M 57796.00M
Cost of revenue 77722.00M 76305.00M 67817.00M 68290.00M 55706.00M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 9409.00M 10026.00M 6074.00M 12410.00M 8704.00M
Net income applicable to common shares - - - 12410.00M 8701.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 143396.00M 116192.00M 101957.00M 96376.00M 80549.00M
Intangible assets 127.00M 189.00M 297.00M 238.00M 214.00M
Earning assets - - - - -
Other current assets -1.00000M -2.00000M - 171.00M 161.00M
Total liab 66860.00M 51181.00M 45538.00M 38051.00M 29668.00M
Total stockholder equity 76512.00M 64992.00M 56404.00M 58311.00M 50866.00M
Deferred long term liab - - - 178.00M 158.00M
Other current liab 1351.00M 367.00M 376.00M 2245.00M 1159.00M
Common stock - - - 579.00M 579.00M
Capital stock 602.00M 579.00M 579.00M 579.00M 579.00M
Retained earnings 65616.00M 56371.00M 48395.00M 49581.00M 44281.00M
Other liab - - - 11441.00M 11099.00M
Good will 3151.00M 3277.00M 3240.00M 3295.00M 3153.00M
Other assets - - - 1044.00M 804.00M
Cash 9237.00M 7052.00M 4978.00M 12159.00M 8251.00M
Cash and equivalents - - - - -
Total current liabilities 24399.00M 23074.00M 18396.00M 15832.00M 12445.00M
Current deferred revenue - - - - -
Net debt 14200.00M 9005.00M 9446.00M - -
Short term debt - - - - -
Short long term debt 1676.00M 4856.00M 2962.00M 350.00M 0.00000M
Short long term debt total - - - - -
Other stockholder equity - - - 2211.00M 66.00M
Property plant equipment - - - 52036.00M 45914.00M
Total current assets 41459.00M 38453.00M 33091.00M 39926.00M 30358.00M
Long term investments - - - - -
Net tangible assets - - - 54956.00M 47408.00M
Short term investments - - - - -
Net receivables 5558.00M 5563.00M 3964.00M 4951.00M 3764.00M
Long term debt 21761.00M 11201.00M 11462.00M 10639.00M 5993.00M
Inventory 24078.00M 22000.00M 21987.00M 22278.00M 18000.00M
Accounts payable 14172.00M 13626.00M 10915.00M 10335.00M 8812.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.00M -2.00000M 2.00M - 1.00M
Deferred long term asset charges - - - - -
Non current assets total 101937.00M 77738.00M 68866.00M 56450.00M 50190.00M
Capital lease obligations 358.00M 450.00M 158.00M 203.00M 169.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -51.00000M -8.00000M -14503.00000M -41.00000M -6.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -10069.00000M -5996.00000M
Net borrowings 7858.00M 1461.00M 3421.00M 4689.00M -60.00000M
Total cash from financing activities - - - -2423.00000M -3957.00000M
Change to operating activities - - - 2370.00M 1020.00M
Net income 9404.00M 10022.00M 6074.00M 12410.00M 8701.00M
Change in cash 2191.00M 2072.00M -2735.00000M 3908.00M 3191.00M
Begin period cash flow 7052.00M 4978.00M 6953.00M 8251.00M 5060.00M
End period cash flow 9237.00M 7052.00M 4218.00M 12159.00M 8251.00M
Total cash from operating activities 20686.00M 17659.00M 13007.00M 16398.00M 13144.00M
Issuance of capital stock 3675.00M 0.00000M - - -
Depreciation 8780.00M 6783.00M 6385.00M 5872.00M 5596.00M
Other cashflows from investing activities - - - - -1.00000M
Dividends paid - -2051.00000M 7248.00M -2872.00000M -2257.00000M
Change to inventory 889.00M 1722.00M 738.00M -3878.00000M -2950.00000M
Change to account receivables - - - -1243.00000M 1209.00M
Sale purchase of stock -91.00000M 0.00000M - - -
Other cashflows from financing activities - - - -1.00000M 1.00M
Change to netincome - - - 836.00M -457.00000M
Capital expenditures 15495.00M 14988.00M 14451.00M 9970.00M 5957.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3993.00M 1922.00M 822.00M -2750.00000M -722.00000M
Stock based compensation - - - - -
Other non cash items -2499.00000M -1667.00000M -585.00000M -223.00000M -764.00000M
Free cash flow 5191.00M 2671.00M -1444.00000M 6370.00M 7155.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLIDF
Boliden AB (publ)
- -% 55.87 15.39 10.32 1.54 1.90 1.83 7.78
BHPLF
BHP Group Limited
- -% 44.00 19.59 15.20 3.72 3.95 4.00 7.44
BHP
BHP Group Limited
-2.09 2.38% 85.78 19.28 15.06 3.66 3.92 3.99 7.42
RTNTF
Rio Tinto Group
- -% 129.57 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group
- -% 98.19 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

Profile

Boliden AB (publ) engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally. The company operates through Business Area Mines and Business Area Smelters segments. It explores copper, zinc, nickel, lead, gold, silver, cobalt, sulphuric acid, tellurium, platinum, palladium, rhodium, iridium, ruthenium, and osmium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; the Kevitsa mines in Finland; the Somincor mine in Portugal; Kokkola smelters in Finland; Odda zinc smelters in Norway; the Rönnskär smelter in Sweden; Harjavalta copper smelters in Finland; and the Bergsöe lead smelter in Sweden. It sells its metals primarily to industrial customers. The company was founded in 1924 and is headquartered in Stockholm, Sweden.

Boliden AB (publ)

Klarabergsviadukten 90, Stockholm, Sweden, 101 20

Key Executives

Name Title Year Born
Mr. Mikael Staffas M.Sc., MBA President & CEO 1965
Mr. Håkan Gabrielsson Executive VP & CFO 1967
Ms. Linn Andersson EVP of Strategy & Chief Technology Officer 1978
Mr. Olof Grenmark Director of Investor Relations NA
Mr. Klas Nilsson Director of Group Communications NA
Ms. Åsa Jackson M.Sc. Executive Vice President of People & Sustainability 1964
Mr. Stefan Romedahl President of Business Area Mines 1967
Mr. Daniel Peltonen M.Sc. President of Business Area Smelters 1971
Gunnar Agmalm Head of Ore Base & Project Evaluation NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.