Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

P/F Bakkafrost

Consumer Defensive US BKFKF

41.47USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

48.5048.50
LowHigh

52 Week Range

40.8052.23
LowHigh

Fundamentals

  • Previous Close 41.47
  • Market Cap2862.38M
  • Volume175
  • P/E Ratio34.04
  • Dividend Yield6.88%
  • EBITDA1464.86M
  • Revenue TTM7007.15M
  • Revenue Per Share TTM118.18
  • Gross Profit TTM 4540.69M
  • Diluted EPS TTM1.41

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 628.99M 851.63M 1148.35M 1690.34M 1137.66M
Minority interest -6.40800M 11.80M 0.36M 0.78M 0.02M
Net income 512.09M 656.60M 955.57M 1345.11M 964.05M
Selling general administrative 625.83M 548.32M 306.21M 686.18M 629.12M
Selling and marketing expenses - 548.32M 507.97M 686.18M 629.12M
Gross profit 652.39M 4575.76M 4586.48M 5103.64M 3976.67M
Reconciled depreciation 785.12M 704.31M 637.21M 537.48M 530.43M
Ebit 753.05M 1051.17M 1330.14M 1750.48M 1173.33M
Ebitda 1530.20M 1755.47M 1967.35M 2287.97M 1703.76M
Depreciation and amortization 777.15M 704.31M 637.21M 537.48M 530.43M
Non operating income net other - - - - -
Operating income 706.43M 958.84M 1543.81M 1750.48M 1173.33M
Other operating expenses 6057.44M 6520.89M 5597.04M 5361.41M 4439.28M
Interest expense 159.76M 199.53M 181.79M 61.95M 40.61M
Tax provision 111.68M 206.84M 193.13M 346.00M 173.63M
Interest income 15.59M 18.60M 20.81M - 0.47M
Net interest income -147.75500M -189.07300M -173.70200M -68.55300M -50.72600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 110.55M 206.84M 193.13M 346.00M 173.63M
Total revenue 6763.87M 7479.73M 7140.85M 7129.97M 5553.85M
Total operating expenses -54.03841M 3616.92M 4586.48M 3335.08M 2862.09M
Cost of revenue 6111.48M 2903.97M 2554.36M 2026.33M 1577.18M
Total other income expense net -77.44618M -107.20400M -395.45900M -60.15000M -35.66600M
Discontinued operations - - - - -
Net income from continuing ops 523.76M 644.79M 955.22M 1344.33M 964.04M
Net income applicable to common shares - - - 1345.11M 964.05M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 18945.25M 17632.67M 17841.16M 16881.57M 14628.17M
Intangible assets 3929.43M 3928.28M 3928.28M 3928.28M 3828.56M
Earning assets - - - - -
Other current assets 0.00001M 111.30M 150.51M 7.47M 2448.29M
Total liab 7903.19M 6476.00M 6975.31M 6485.76M 5280.62M
Total stockholder equity 11040.19M 11165.42M 10862.80M 10392.40M 9347.41M
Deferred long term liab - - - - -
Other current liab 1.83M 3.45M 83.20M 100.50M 33.04M
Common stock 59.38M 59.30M 59.23M 59.14M 59.14M
Capital stock 59.39M 59.30M 59.23M 59.14M 59.14M
Retained earnings 6333.53M 6452.64M 5944.52M 4805.44M 4328.80M
Other liab - - - 1825.87M 1593.24M
Good will 579.74M 589.48M 581.05M 580.42M 667.17M
Other assets 0.00001M - - 336.02M 223.35M
Cash 299.70M 480.51M 411.67M 719.60M 509.16M
Cash and equivalents - - - - -
Total current liabilities 843.28M 766.49M 747.03M 923.24M 806.66M
Current deferred revenue - - 210.37M 237.78M 175.60M
Net debt 5541.25M 3298.77M 3929.79M 3123.26M 2459.23M
Short term debt 48.55M 64.86M 65.85M 106.22M 87.67M
Short long term debt - - - - -
Short long term debt total 5840.95M 3779.28M 4341.46M 3842.86M 2968.39M
Other stockholder equity 4554.86M 4044.18M 4018.90M 5527.82M 4959.47M
Property plant equipment - - - 6085.71M 5190.88M
Total current assets 5524.37M 5177.42M 5896.88M 5716.93M 4568.98M
Long term investments - - - - -
Net tangible assets - - - 5883.70M 4851.69M
Short term investments - - - - -
Net receivables 1013.64M 776.02M 850.34M 808.75M 902.23M
Long term debt 4196.64M 3480.53M 3944.50M 3383.29M 2634.97M
Inventory 4211.03M 3809.59M 4484.36M 4012.83M 3157.60M
Accounts payable 792.90M 698.19M 387.62M 478.75M 510.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 92.42M 609.29M 840.16M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00001M 334.47M 512.49M 234.21M 157.33M
Deferred long term asset charges - - - - -
Non current assets total 13420.88M 12455.25M 11944.28M 11164.64M 10059.18M
Capital lease obligations 846.94M 298.75M 396.96M 459.57M 333.42M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -1014.26900M -1043.84600M -1254.59700M 2.77M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1123.54725M -1014.26900M -1043.84600M -1254.59700M -1112.23900M
Net borrowings 694.49M -464.91900M 546.24M 618.33M 287.70M
Total cash from financing activities 33.37M -1271.81400M -286.80500M 263.19M 29.90M
Change to operating activities - - - 276.25M 275.10M
Net income 512.09M 1005.80M 1319.96M 1826.15M 1144.68M
Change in cash -123.49125M 68.83M -307.92900M 210.45M 42.22M
Begin period cash flow 423.19M 411.67M 719.60M 509.16M 466.94M
End period cash flow 299.70M 480.51M 411.67M 719.60M 509.16M
Total cash from operating activities 911.25M 2354.91M 1022.72M 1201.86M 1124.55M
Issuance of capital stock 27.34M 31.38M 53.97M - -
Depreciation 777.15M 704.31M 637.21M 537.48M 530.40M
Other cashflows from investing activities - - 2.08M 8.10M -0.00100M
Dividends paid 495.44M 515.27M 591.43M 304.00M 215.87M
Change to inventory -295.98041M 305.86M -613.19400M -576.84100M 142.31M
Change to account receivables -268.13617M 77.15M 113.95M -208.95100M -493.83100M
Sale purchase of stock -15.05153M -7.85900M - - -
Other cashflows from financing activities -170.63085M -315.14600M -164.84200M 567.18M 245.78M
Change to netincome - - - -171.18900M -293.47700M
Capital expenditures 1123.55M 1021.98M 1062.09M 1235.68M 1115.68M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -68.35251M 450.93M -854.88200M -509.54500M -76.41800M
Stock based compensation - - 43.68M - -
Other non cash items -309.63725M 193.87M -79.56600M -114.75200M 56.29M
Free cash flow -212.29426M 1332.93M -39.36900M -33.82400M 8.87M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BKFKF
P/F Bakkafrost		 - -% 41.47 34.04 16.75 0.41 1.71 3.25 14.41
ADM
Archer-Daniels-Midland Company		 0.31 0.41% 76.60 30.63 15.22 0.42 1.48 0.53 13.90
BG
Bunge Global SA		 -0.145 0.13% 111.28 25.52 14.53 0.35 1.53 0.54 15.43
TSN
Tyson Foods Inc		 1.51 2.73% 57.02 - 24.94 0.34 1.00 0.51 26.68
MNHVF
Mowi ASA		 - -% 20.41 19.37 9.03 1.64 2.33 2.08 8.19

Reports Covered

Stock Research & News

View All

Profile

P/F Bakkafrost, together with its subsidiaries, engages in the production and sale of salmon products in North America, Western Europe, Eastern Europe, Asia, and internationally. The company operates through seven segments: Fishmeal, Fish Oil and Fish Feed; Freshwater Faroe Islands; Freshwater Scotland; Farming Faroe Islands; Farming Scotland; Services; and Sales & Other. Its products include fresh and frozen whole salmon, fresh and frozen salmon fillets, fresh skin-packed salmon portions, frozen salmon portions and tails, frozen smoked salmon and salmon fillets, frozen salmon bits and pieces, frozen salmon off-cuts and belly flaps, frozen salmon heads, salmon backbones, and salmon skin. The company is also involved in the production and sale of fishmeal, fish oil, and fish feed; production of eggs from breeding self-owned salmon strains; production of smolts; and on-growing of salmon. In addition, it manages a fleet of farming service vessels; provides fish transportation, treatments, net cleaning, harvesting, freight and logistical, and heavy marine support services; converts organic waste into biogas, heating, electricity, and fertilizers; produces styrofoam boxes; and optimizes the value creation and retention from the harvested fish. P/F Bakkafrost was founded in 1968 and is headquartered in Glyvrar, Denmark.

P/F Bakkafrost

Bakkavegur 9, Glyvrar, Denmark, 625

Key Executives

Name Title Year Born
Ms. Annika Frederiksberg Sales Mang. & Director 1971
Mr. Johan Regin Jacobsen Chief Exec. Officer 1966
Mr. Hogni Dahl Jakobsen Chief Financial Officer 1972
Mr. Símun Peter Jacobsen Sr. Sales Mang. 1963
Mr. Heini Kristiansen Group Human Resource Mang. 1986
Mr. Odd Eliasen MD of Havsbrún & CEO of The Scottish Salmon Company Plc 1965
Mr. Johan Regin Jacobsen Chief Executive Officer 1966
Ms. Annika Frederiksberg Sales Manager & Director 1971
Mr. Odd Eliasen Managing Director of Havsbrún P/F 1965
Mr. Símun Peter Jacobsen Senior Sales Manager 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.