Beijing Enterprises Holdings Limited

Industrials US BJINF

3.5USD
-(-%)

Last update at 2025-05-20T20:00:00Z

Day Range

3.473.57
LowHigh

52 Week Range

2.633.94
LowHigh

Fundamentals

  • Previous Close 3.50
  • Market Cap4155.24M
  • Volume705
  • P/E Ratio6.58
  • Dividend Yield6.65%
  • EBITDA5256.64M
  • Revenue TTM82077.79M
  • Revenue Per Share TTM65.14
  • Gross Profit TTM 12281.74M
  • Diluted EPS TTM0.50

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9357.22M 11633.69M 6653.26M 9595.98M 9095.45M
Minority interest -691.37000M -599.99100M 12528.62M 11733.19M 11342.75M
Net income 7572.65M 9918.64M 5286.89M 8054.78M 7577.38M
Selling general administrative 6560.02M 6304.99M 4723.21M 4846.40M 4784.96M
Selling and marketing expenses 2246.17M 2273.97M 2028.74M 2066.97M 2237.69M
Gross profit 12288.68M 12281.74M 10864.90M 10946.14M 10563.67M
Reconciled depreciation 4700.71M 5260.64M 4479.79M 4158.74M 3950.19M
Ebit 11069.08M 11439.90M 8437.64M 11228.79M 10261.09M
Ebitda 15769.78M 16700.54M 12917.43M 15387.53M 14211.28M
Depreciation and amortization 4700.71M 5260.64M 4479.79M 4158.74M 3950.19M
Non operating income net other - - - - 0.00000M
Operating income 11069.08M 11439.90M 8437.64M 11228.79M 4413.46M
Other operating expenses 88854.39M 76830.68M 66310.07M 64438.96M 65090.24M
Interest expense 2071.96M 1646.39M 1998.04M 2194.97M 1977.74M
Tax provision 1093.20M 1115.06M 1006.79M 1022.37M 1158.81M
Interest income 687.61M 676.94M 664.58M 316.24M 310.18M
Net interest income -1384.34300M -969.44600M -1333.46200M -1878.72900M -1667.56600M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1093.20M 1115.06M 1006.79M 1022.37M 1158.81M
Total revenue 92296.55M 80435.45M 68407.44M 67783.03M 67764.77M
Total operating expenses 8846.51M 8676.97M 8767.52M 7602.07M 7889.13M
Cost of revenue 80007.88M 68153.72M 57542.55M 56836.89M 57201.11M
Total other income expense net -1711.85600M 193.79M -1784.38300M -1632.81300M 4681.99M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 8264.02M 10518.63M 5646.46M 8573.61M 7936.64M
Net income applicable to common shares - 9918.64M 5286.89M 8054.78M 7577.38M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 225385.89M 221071.37M 222822.05M 204804.42M 185806.28M
Intangible assets 8213.19M 8592.72M 8481.13M 7642.95M 7157.59M
Earning assets - - - - -
Other current assets 13397.05M - 35.96M 36.88M 36.70M
Total liab 122810.53M 118032.67M 113755.08M 107378.70M 98791.45M
Total stockholder equity 89289.92M 89919.96M 95977.71M 84897.11M 75281.64M
Deferred long term liab - - - - -
Other current liab 24675.49M 28234.76M 29438.66M 27064.06M 23860.13M
Common stock 31177.89M 30401.88M 30401.88M 30401.88M 30401.88M
Capital stock 31241.38M 30401.88M 30401.88M 30401.88M 30401.88M
Retained earnings 48713.61M 47442.88M 60058.99M 51579.09M 47714.54M
Other liab - - 7705.11M 7610.17M 7025.70M
Good will 16360.81M 16254.81M 16253.58M 16762.01M 16332.07M
Other assets 0.00000M - 10061.25M 8547.20M 6826.63M
Cash 31812.75M 31347.26M 33238.80M 29122.43M 22158.92M
Cash and equivalents - - - - -
Total current liabilities 68594.25M 57755.59M 59805.15M 50528.08M 39048.18M
Current deferred revenue 10170.20M - - - -
Net debt 52932.84M 46890.18M 39724.78M 40244.51M 42457.59M
Short term debt 38124.54M 24975.67M 26718.76M 20126.50M 11898.95M
Short long term debt 37925.46M 24613.66M 26352.65M 20009.38M 11734.21M
Short long term debt total 84745.60M 78237.44M 72963.58M 69366.94M 64616.51M
Other stockholder equity 9398.41M 12075.21M 65575.83M 54495.22M 44879.76M
Property plant equipment - - 63105.34M 58047.68M 54738.81M
Total current assets 50886.66M 51637.35M 52809.50M 46796.72M 37629.19M
Long term investments - - - - -
Net tangible assets - - 71243.00M 60492.15M 51791.98M
Short term investments 5243.58M - - 238.09M -
Net receivables 5936.10M 5561.63M 8660.52M 8265.34M 7033.20M
Long term debt 46125.83M 52778.00M 45652.65M 48631.64M 52033.28M
Inventory 5665.31M 5680.63M 6218.94M 5143.96M 5189.19M
Accounts payable 4671.14M 4545.16M 3647.73M 3337.52M 3289.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9323.32M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9137.66M 76713.78M 80069.99M 13972.41M 68309.86M
Deferred long term asset charges - - - - -
Non current assets total 174499.23M 169434.02M 170012.55M 158007.70M 148177.09M
Capital lease obligations 694.30M 845.78M 958.28M 725.92M 849.02M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -9733.04900M -1617.67000M -218.37800M -1329.95700M -2034.52000M
Change to liabilities - -462.79900M -177.80600M 145.65M 576.05M
Total cashflows from investing activities - -6393.48600M -1421.85900M -752.61900M -3947.05300M
Net borrowings - 3657.58M 2838.29M 2603.29M -197.07800M
Total cash from financing activities 331.86M 313.06M -885.32300M -1330.43300M -3738.55600M
Change to operating activities - 820.48M 886.84M 265.05M 3237.59M
Net income 9357.22M 11633.69M 6653.26M 9595.98M 9095.45M
Change in cash -5456.72700M 2628.70M 6961.36M 4111.47M 949.37M
Begin period cash flow 31610.67M 28981.96M 22020.60M 17909.13M 16959.76M
End period cash flow 26153.94M 31610.67M 28981.96M 22020.60M 17909.13M
Total cash from operating activities 6172.07M 8105.06M 7737.83M 6529.60M 9022.43M
Issuance of capital stock - - - - -
Depreciation 4700.71M 5260.64M 4479.79M 4158.74M 3950.19M
Other cashflows from investing activities - 6285.01M 6338.34M 5198.52M 5236.71M
Dividends paid -1703.37200M -1438.74000M -1438.74000M -1426.12000M 1262.05M
Change to inventory -34.98600M -997.44900M 305.31M -127.90700M -63.28800M
Change to account receivables - -221.41700M -780.64200M -952.25300M -1541.33500M
Sale purchase of stock -45.36200M - - - 0.00000M
Other cashflows from financing activities 37355.09M 26990.78M 19179.74M 2009.43M 5402.47M
Change to netincome - -6213.03500M -2262.54800M -5014.45400M -4716.17200M
Capital expenditures 13423.82M 11504.38M 7887.76M 5566.32M 7360.77M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1722.45600M -861.18900M 233.70M -669.46700M 2209.02M
Stock based compensation - - - - -
Other non cash items -6163.39700M -7928.08200M -3628.91700M -6555.65200M -6232.24200M
Free cash flow -7251.74600M -3399.32400M -149.93100M 963.28M 1661.65M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BJINF
Beijing Enterprises Holdings Limited
- -% 3.50 6.58 5.00 0.05 0.36 0.95 8.60
HON
Honeywell International Inc
0.12 0.05% 225.06 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company
0.01 0.0065% 154.15 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.
0.45 2.25% 20.41 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
0.28 1.06% 26.79 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

Beijing Enterprises Holdings Limited, an investment holding company, engages in the gas, water, environmental, brewery, and other businesses in Mainland China, Germany, and internationally. The company's Gas Operation segment distributes and sells piped natural gas and gas-related equipment; provides natural gas transmission services, as well as repair and maintenance services; surveys and plots underground construction projects; and installs gas pipelines and related equipment. This segment also engages in the development and operation of city gas projects; LNG supply to industrial end users; trading and distribution of CNG and LNG; operation of CNG and LNG refuelling stations for vehicles; and production and sale of oil and gas. Its Water Operation segment constructs sewage and water treatment plants and other infrastructural facilities; provides construction services for renovation projects; offers sewage treatment, and reclaimed water treatment and distribution services, as well as consultancy services; and licenses technical know-how related to sewage treatment. The company's Environmental Operation segment is involved in the construction and operation of waste incineration plants; waste treatment services; sale of electricity; generation of heat and stream from waste incineration. Its Brewery Operation segment produces, distributes, and sells brewery products. The company's Corporate and Others segment offers consultation and property investment services. It also engages in the production and sale of beer; and issue of guaranteed bonds and notes. The company was incorporated in 1997 and is based in Wan Chai, Hong Kong. Beijing Enterprises Holdings Limited is a subsidiary of Beijing Enterprises Group (BVI) Company Limited.

Beijing Enterprises Holdings Limited

Central Plaza, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Xiaofeng Dai VP & Exec. Chairman 1977
Mr. Bin Xiong CEO & Exec. Director 1967
Mr. Xinhao Jiang Vice Chairman 1965
Mr. Chun Fai Tam CPA, CFA, CPA, CFA Company Sec. & Exec. Director 1962
Mr. Woon Cheung Tung (U.S), CPA, CPA Chief Financial Officer 1971
Mr. Jian Ke VP 1969
Mr. Xiaoye Zhi VP 1968
Mr. Xinguo Chen VP 1968
Mr. Zhichang Yang Executive Chairman 1970
Mr. Bin Xiong CEO & Executive Director 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.