
Last update at 2026-06-23T14:03:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -495.22868M | -629.37500M | -1718.68500M | -4002.13500M | -2820.41400M |
| Minority interest | - | - | - | - | - |
| Net income | -612.87174M | -1389.74500M | -1696.78800M | -3526.63500M | -2116.53700M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 257.21M | 1583.21M | 640.96M | -2173.19300M | -1255.37200M |
| Reconciled depreciation | - | 1509.41M | 1549.54M | 1553.46M | 1572.64M |
| Ebit | -233.55365M | -336.39800M | -1436.62600M | -3651.21800M | -2612.67400M |
| Ebitda | 1278.30M | 889.56M | 112.92M | -2097.75500M | -1040.02900M |
| Depreciation and amortization | 1511.86M | 1225.95M | 1549.54M | 1553.46M | 1572.64M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -233.55365M | -347.08300M | -1412.60500M | -3657.57600M | -2680.22200M |
| Other operating expenses | 5711.87M | 5839.29M | 5971.13M | 5783.06M | 6037.02M |
| Interest expense | 274.73M | 278.64M | 282.06M | 245.45M | 219.82M |
| Tax provision | - | 760.37M | 239.81M | -475.50000M | -703.87700M |
| Interest income | - | 20.36M | 19.96M | 22.95M | 45.10M |
| Net interest income | - | -278.70800M | -165.20937M | -223.65300M | -175.92400M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 117.64M | 760.37M | -21.89700M | -475.50000M | -703.87700M |
| Total revenue | 5478.31M | 5492.20M | 4558.52M | 2230.95M | 3344.71M |
| Total operating expenses | 490.77M | 1930.29M | 2053.57M | 1378.91M | 1436.93M |
| Cost of revenue | 5221.10M | 3909.00M | 3917.56M | 4404.14M | 4600.08M |
| Total other income expense net | -261.67503M | -282.29200M | -306.08000M | -344.55900M | -140.19200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | -1389.74500M | -2779.95320M | -3526.63500M | -2116.53700M |
| Net income applicable to common shares | - | - | - | -3526.63500M | -2116.53700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 30032.41M | 30675.36M | 32589.34M | 33483.40M | 35147.34M |
| Intangible assets | - | 1377.83M | 91.28M | 1482.29M | 1523.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 205.17M | 226.28M | 253.05M | 188.03M | 221.52M |
| Total liab | 17166.03M | 17219.48M | 17701.54M | 16878.48M | 14972.53M |
| Total stockholder equity | 12866.38M | 13455.88M | 14887.80M | 16604.92M | 20174.81M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4199.83M | 3895.59M | 4087.10M | 4893.48M | 5270.29M |
| Common stock | 4582.09M | 4579.18M | 4579.18M | 4579.18M | 4579.18M |
| Capital stock | - | 4579.18M | 4579.18M | 4579.18M | 4579.18M |
| Retained earnings | -2021.06818M | -4380.34400M | 3818.99M | -1293.81100M | 2232.82M |
| Other liab | - | - | - | 170.34M | 134.89M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 5122.97M | 4723.02M |
| Cash | 1852.99M | 1427.70M | 1281.81M | 1590.41M | 2224.47M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 15263.80M | 13008.47M | 13495.45M | 14789.54M | 8906.65M |
| Current deferred revenue | 47.53M | - | 122.65M | - | - |
| Net debt | 9587.91M | 10246.92M | 9551.29M | 8185.21M | 5786.66M |
| Short term debt | 9723.48M | 7670.72M | 6811.34M | 7857.02M | 2080.14M |
| Short long term debt | - | 7539.67M | 6583.61M | 7692.23M | 1875.64M |
| Short long term debt total | 11440.90M | 11674.62M | 10833.10M | 9775.63M | 8011.13M |
| Other stockholder equity | 6233.52M | 13257.04M | -7318.30900M | 13319.55M | 13362.81M |
| Property plant equipment | - | - | - | 25479.83M | 26689.65M |
| Total current assets | 3372.90M | 2929.41M | 3015.66M | 2767.40M | 3619.45M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 16491.72M | 20059.60M |
| Short term investments | 58.70M | 9.53M | 5.06M | 6.87M | 60.80M |
| Net receivables | 1077.85M | 1075.35M | 1274.42M | 666.90M | 894.32M |
| Long term debt | - | 3491.96M | 3494.00M | 1303.37M | 5253.60M |
| Inventory | 178.19M | 190.56M | 201.32M | 218.30M | 218.34M |
| Accounts payable | 1292.97M | 962.35M | 2115.92M | 2039.03M | 1556.22M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 4071.83M | 146.59M | 188.77M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 53.18M | 2916.74M | 5074.23M | 3072.78M | 3158.49M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 26659.50M | 27745.94M | 29573.68M | 30716.00M | 31527.88M |
| Capital lease obligations | - | 643.00M | 755.49M | 780.03M | 881.89M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -409.13100M | -362.70606M | -479.17500M | -620.65400M | -909.68700M |
| Change to liabilities | - | - | 0.00000M | 468.55M | 16.40M |
| Total cashflows from investing activities | -409.13100M | -318.63700M | - | -620.65400M | -909.68700M |
| Net borrowings | 937.43M | 1058.72M | - | 1297.44M | 3293.33M |
| Total cash from financing activities | 457.17M | 585.56M | 1344.60M | 1170.33M | 2525.58M |
| Change to operating activities | - | - | - | -98.00400M | -163.47300M |
| Net income | -1389.74500M | -1718.68500M | -4002.13500M | -2116.53700M | -2034.65100M |
| Change in cash | 145.89M | -308.60700M | -634.06000M | -72.32800M | 632.17M |
| Begin period cash flow | 1281.81M | 1590.41M | 2224.47M | 2296.80M | 1664.63M |
| End period cash flow | 1427.70M | 1281.81M | 1590.41M | 2224.47M | 2296.80M |
| Total cash from operating activities | 97.60M | -575.86300M | -1501.32100M | -621.48500M | -986.88300M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1509.41M | 1549.54M | 1553.46M | 1572.64M | 1482.87M |
| Other cashflows from investing activities | -37.02300M | -47.71200M | - | 20.74M | 41.84M |
| Dividends paid | - | - | - | - | -701.98800M |
| Change to inventory | 10.77M | 12.84M | 0.04M | -51.86400M | -9.10300M |
| Change to account receivables | 252.50M | -622.66700M | 52.95M | 10.25M | 411.13M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -244.03400M | -279.96900M | 5804.39M | 4624.85M | 3897.12M |
| Change to netincome | - | - | 102.78M | -406.51600M | -690.05700M |
| Capital expenditures | 372.11M | 292.97M | 519.57M | 641.39M | 951.52M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 243.25M | -656.43000M | 369.07M | 328.92M | 254.95M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -265.31600M | 249.71M | 578.28M | -406.51600M | -690.05700M |
| Free cash flow | -274.50600M | -868.83100M | -2020.89200M | -1262.87600M | -1938.40500M |
Sector: Industrials Industry: Airports & Air Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BJCHY Beijing Capital International Airport Co Ltd ADR |
-0.0724 7.52% | 0.89 | - | 33.56 | 0.20 | 0.54 | 2.56 | 19.38 |
| ANNSF Aena S.M.E. S.A |
- -% | 30.33 | 18.56 | 17.54 | 7.50 | 4.50 | 6.76 | 10.89 |
| ANYYY Aena S.M.E. S.A |
-0.3 1.95% | 15.07 | 18.48 | 17.04 | 7.39 | 4.37 | 6.81 | 10.96 |
| AIPUY Airports of Thailand PCL ADR |
-0.72 3.81% | 18.18 | 45.18 | 36.50 | 0.38 | 5.15 | 12.23 | 21.86 |
| ARRPY Aeroports de Paris SA |
- -% | 12.91 | 29.67 | 19.76 | 1.97 | 2.63 | 2.86 | 9.09 |
Beijing Capital International Airport Company Limited operates and manages aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China. The company's aeronautical business is involved in the provision of aircraft landings and take-offs; passenger service facilities; ground support services; and firefighting services for domestic and foreign air transportation enterprises. Its non-aeronautical business includes the franchise-based operation of ground handling agent services for domestic and foreign airliners; in-flight catering services; duty free and other retail shops in the terminals; restaurants and other catering businesses in terminals; VIP services inside and outside the terminals; leasing of advertising spaces inside and outside the terminals; and other businesses. The company's non-aeronautical business also comprises the leasing of properties in the terminals; provision of car parking services; and provision of ground handling facilities for ground handling agent companies. As of December 31, 2024, it had 51 airliners operating fixed commercial flights at the Beijing Capital Airport, including 21 domestic airliners and 30 airliners from foreign countries; and operated 227 flight points linking with the Beijing Capital Airport, including 137 domestic flight points and 90 international flight points. The company was incorporated in 1999 and is based in Beijing, the People's Republic of China. Beijing Capital International Airport Company Limited is a subsidiary of Capital Airports Holdings Co., Ltd.
Capital Airport, Beijing, China, 100621
| Name | Title | Year Born |
|---|---|---|
| Mr. Changyi Wang | Exec. Chairman | 1965 |
| Mr. Zhiliang Han | GM & Exec. Director | 1965 |
| Mr. Guoliang Zhang | Exec. Director | 1964 |
| Mr. Zhiyong Li | Chief Financial Officer | 1974 |
| Mr. Weiyu Wang | Deputy Gen. Mang. | 1964 |
| Mr. Xianwei Meng | Sec. to the Board | 1976 |
| Ms. Ying Zhao | Deputy Gen. Mang. | 1975 |
| Mr. Changyi Wang | Executive Chairman | 1965 |
| Mr. Zhiliang Han | GM & Executive Director | 1965 |
| Ms. Bo Li | Joint Company Secretary | 1980 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.